| Revenue | DKK 3,9M | +14% |
| EBITDA | DKK 762K | +1396% |
| Net profit | DKK 644K | +8239% |
| Total assets | DKK 2M | -46% |
| Equity | DKK 772K | +151% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.638 | 3.340 | 3.437 | 3.431 | 3.337 | 3.516 | 3.174 | 3.206 | 3.749 | 4.135 | 3.436 | 3.934 |
| Staff expenses | -3.144 | -2.909 | -3.023 | -3.039 | -2.939 | -2.912 | -2.858 | -2.775 | -2.837 | -3.115 | -3.386 | -3.172 |
| EBITDA | 494 | 431 | 415 | 393 | 397 | 604 | 304 | 431 | 912 | 1.020 | 51 | 762 |
| Depreciation & amort. | -23 | -24 | -19 | -9 | -5 | -5 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 471 | 407 | 395 | 383 | 392 | 599 | 302 | 431 | 912 | 1.020 | 51 | 762 |
| Net financials | -23 | -36 | -18 | -8 | -0 | -10 | -4 | -16 | 5 | 6 | -43 | 28 |
| Profit before tax | 448 | 372 | 377 | 375 | 392 | 590 | 298 | 415 | 928 | 1.026 | 8 | 790 |
| Tax | 112 | 93 | 92 | 88 | 84 | 132 | 66 | 91 | 151 | 219 | -0 | 146 |
| Net profit | 336 | 279 | 285 | 287 | 308 | 458 | 233 | 324 | 777 | 806 | 8 | 644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.806 | 1.405 | 1.446 | 1.318 | 1.715 | 1.655 | 1.590 | 1.821 | 2.310 | 3.884 | 3.758 | 2.027 |
| Equity | 636 | 579 | 585 | 587 | 608 | 758 | 665 | 624 | 1.077 | 1.106 | 308 | 772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 29 | 29 | 0 | 0 |
| Short-term debt | 1.169 | 827 | 859 | 722 | 1.103 | 893 | 925 | 1.188 | 1.205 | 2.749 | 3.450 | 1.256 |
| Total debt | 1.169 | 827 | 859 | 722 | 1.103 | 893 | 925 | 1.197 | 1.233 | 2.778 | 3.450 | 1.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
LB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. B. JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Lisbeth Britt Jensen | Management | 0 companies |