| Revenue | DKK -65K | -61% |
| EBITDA | DKK -141K | +48% |
| Net profit | DKK 329K | +171% |
| Total assets | DKK 7,9M | +3% |
| Equity | DKK 7,5M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -316 | -154 | -284 | 201 | -143 | -114 | -310 | -288 | -94 | -91 | -128 | -166 | -65 |
| Staff expenses | -149 | -189 | -173 | -136 | -110 | -113 | -101 | -103 | -87 | -104 | -115 | -107 | -76 |
| EBITDA | -465 | -343 | -456 | 65 | -252 | -227 | -397 | -391 | -182 | -194 | -244 | -273 | -141 |
| Depreciation & amort. | -59 | -74 | -28 | -28 | -28 | -28 | 8 | 24 | -47 | -63 | -63 | -63 | -63 |
| EBIT | -523 | -417 | -484 | 37 | -280 | -255 | -404 | -415 | -229 | -258 | -307 | -336 | -204 |
| Net financials | 139 | 434 | 1.077 | 292 | 223 | 278 | -410 | 979 | 442 | 730 | -838 | 452 | 531 |
| Profit before tax | -385 | 17 | 592 | 329 | -57 | 24 | -814 | 563 | 213 | 472 | -1.145 | 116 | 327 |
| Tax | 3 | 4 | 2 | -0 | -0 | -0 | -0 | -0 | 25 | -15 | 0 | -6 | -2 |
| Net profit | -388 | 13 | 590 | 329 | -57 | 24 | -814 | 563 | 188 | 487 | -1.145 | 122 | 329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.216 | 8.104 | 8.567 | 8.798 | 8.643 | 8.572 | 7.648 | 8.094 | 8.241 | 8.842 | 7.624 | 7.688 | 7.917 |
| Equity | 7.869 | 7.786 | 8.296 | 8.545 | 8.408 | 8.332 | 7.418 | 7.881 | 7.989 | 8.477 | 7.252 | 7.293 | 7.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 318 | 271 | 253 | 235 | 240 | 230 | 213 | 227 | 346 | 358 | 385 | 371 |
| Total debt | 347 | 318 | 271 | 253 | 235 | 240 | 230 | 213 | 227 | 346 | 358 | 385 | 371 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|