| Revenue | DKK -24K | +25% |
| EBITDA | DKK -24K | -25% |
| Net profit | DKK 516K | +181% |
| Total assets | DKK 8,7M | +7% |
| Equity | DKK 6,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 88 | 88 | 92 | 100 | 100 | 100 | 100 | 647 | -28 | -19 | -19 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 31 | 32 | 15 | 29 | 32 | 30 | 32 | 647 | -28 | -19 | -19 | -24 |
| Depreciation & amort. | -0 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 16 | 18 | 1 | 14 | 18 | 16 | 18 | 647 | -28 | -19 | -19 | -24 |
| Net financials | -1.447 | 243 | -2.179 | 353 | -420 | -339 | -304 | 317 | 939 | 1.966 | -1.221 | -616 | 643 |
| Profit before tax | -1.420 | 259 | -2.161 | 354 | -406 | -322 | -288 | 335 | 1.586 | 1.938 | -1.241 | -635 | 620 |
| Tax | -0 | -0 | -0 | -0 | -48 | -20 | 68 | -0 | -0 | -212 | -94 | -0 | 104 |
| Net profit | -1.420 | 259 | -2.161 | 354 | -358 | -301 | -356 | 335 | 1.586 | 2.150 | -1.146 | -635 | 516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.772 | 10.624 | 8.040 | 8.372 | 7.980 | 7.647 | 7.260 | 7.561 | 8.281 | 10.513 | 9.370 | 8.124 | 8.665 |
| Equity | 8.127 | 6.986 | 4.825 | 5.180 | 4.821 | 4.520 | 4.164 | 4.499 | 6.085 | 8.235 | 7.089 | 5.754 | 6.140 |
| Long-term debt | 1.467 | 1.445 | 1.022 | 1.002 | 970 | 938 | 873 | 839 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.178 | 2.193 | 2.192 | 2.190 | 2.189 | 2.189 | 2.223 | 2.223 | 2.196 | 2.278 | 2.281 | 2.370 | 2.525 |
| Total debt | 2.645 | 3.638 | 3.214 | 3.192 | 3.159 | 3.127 | 3.096 | 3.062 | 2.196 | 2.278 | 2.281 | 2.370 | 2.525 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|