| Revenue | DKK -23K | +0% |
| EBITDA | DKK -23K | +0% |
| Net profit | DKK 14K | +102% |
| Total assets | DKK 1,3M | +35% |
| Equity | DKK 852K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | -103 | -8 | -10 | -8 | -7 | 0 | 0 | 0 | -23 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 229 | -6 | 292 | 2 | -10 | 6 | 14 | -6 | -8 | -25 | -23 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 229 | -6 | 292 | 2 | -10 | 6 | 14 | -6 | -8 | -25 | -23 | -23 |
| Net financials | -460 | -211 | 485 | -1.367 | 1.175 | 705 | 67 | -243 | -487 | 1.060 | -797 | -845 | 37 |
| Profit before tax | -466 | 18 | 479 | -1.075 | 1.177 | 695 | 72 | -228 | -493 | 1.052 | -822 | -868 | 14 |
| Tax | 177 | 119 | 7 | 197 | 5 | 27 | 27 | -0 | -0 | -28 | 89 | -0 | -0 |
| Net profit | -643 | -101 | 472 | -1.272 | 1.172 | 669 | 46 | -228 | -493 | 1.081 | -911 | -868 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.041 | 2.869 | 3.326 | 2.162 | 3.583 | 3.923 | 3.985 | 3.408 | 3.375 | 3.309 | 1.820 | 981 | 1.322 |
| Equity | 1.900 | 1.799 | 2.222 | 901 | 2.073 | 2.741 | 2.734 | 2.506 | 2.013 | 3.094 | 1.706 | 838 | 852 |
| Long-term debt | 1.132 | 1.061 | 1.072 | 952 | 1.135 | 1.053 | 1.126 | 894 | 1.354 | 208 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 31 | 232 | 8 | 8 | 8 | 8 | 8 | 8 | 114 | 143 | 470 |
| Total debt | 1.140 | 1.069 | 1.103 | 1.184 | 1.143 | 1.061 | 1.134 | 902 | 1.362 | 216 | 114 | 143 | 470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
ME Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Mette Elise Østergaard | Management | 0 companies |