| Revenue | DKK -1,4M | +20% |
| EBITDA | DKK -3,2M | -12% |
| Net profit | DKK -5,9M | -114% |
| Total assets | DKK 679,8M | -6% |
| Equity | DKK 665,7M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -2.213 | -1.715 | -1.145 | -950 | -1.070 | -1.144 | -993 | -1.430 | -1.125 | -1.354 |
| Staff expenses | -0 | -0 | -0 | -0 | -84 | -168 | -582 | -1.811 | -1.692 | -1.701 | -1.693 | -1.705 | -1.728 | -1.838 |
| EBITDA | -37 | -32 | -115 | -320 | -2.297 | -1.883 | -1.727 | -2.761 | -2.762 | -2.845 | -2.686 | -3.134 | -2.853 | -3.192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -176 | -176 | -176 | -176 | -176 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -32 | -115 | -320 | -2.473 | -2.059 | -1.903 | -2.937 | -2.938 | -2.845 | -2.686 | -3.134 | -2.853 | -3.192 |
| Net financials | 25.237 | 30.507 | 44.535 | 456.134 | 8.344 | 7.049 | 4.464 | 6.673 | -47.147 | 72.088 | 40.180 | 26.626 | 58.281 | -1.216 |
| Profit before tax | 25.200 | 30.475 | 44.420 | 455.814 | 5.871 | 4.991 | 2.562 | 3.736 | -50.085 | 69.244 | 37.494 | 23.492 | 55.428 | -4.408 |
| Tax | 280 | 7 | 603 | 2.239 | 1.210 | 1.082 | 701 | 841 | 408 | 9.270 | 1.763 | 3.768 | 12.073 | 1.460 |
| Net profit | 24.920 | 30.468 | 43.817 | 453.575 | 4.661 | 3.908 | 1.861 | 2.895 | -50.493 | 59.973 | 35.731 | 19.724 | 43.355 | -5.868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100.951 | 128.625 | 166.025 | 616.650 | 617.392 | 617.144 | 614.732 | 597.505 | 542.731 | 629.434 | 636.663 | 676.672 | 723.219 | 679.752 |
| Equity | 99.979 | 126.005 | 163.890 | 614.465 | 615.626 | 613.535 | 610.395 | 593.290 | 537.797 | 592.770 | 623.501 | 638.225 | 676.580 | 665.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 972 | 2.620 | 2.135 | 2.181 | 1.756 | 3.602 | 4.336 | 4.215 | 4.934 | 36.664 | 13.162 | 38.447 | 46.639 | 14.041 |
| Total debt | 972 | 2.620 | 2.135 | 2.181 | 1.756 | 3.602 | 4.336 | 4.215 | 4.934 | 36.664 | 13.162 | 38.447 | 46.639 | 14.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søhusvej Invest A/S | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Rye | Management | 0 companies |
| Nikolaj Klitgård Rye | Board of Directors | 0 companies |
| Per Klitgård Poulsen | Board of Directors | 0 companies |
| Klavs Valdemar Gravesen | Chairman | 0 companies |
| Sebastian Bille Christmas Poulsen | Chairman | 0 companies |
| Frederik Klitgaard Rye | Board of Directors | 0 companies |