| Revenue | DKK 52K | -164% |
| EBITDA | DKK -174K | -112% |
| Net profit | DKK 916K | -73% |
| Total assets | DKK 32,5M | -1% |
| Equity | DKK 32,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -234 | -256 | -181 | -183 | -200 | -151 | -124 | -105 | -102 | -165 | -50 | -82 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -226 |
| EBITDA | -259 | -234 | -256 | -995 | -742 | -200 | -151 | -124 | -105 | -102 | -165 | -50 | -82 | -174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -259 | -234 | -256 | -995 | -742 | -200 | -151 | -124 | -105 | -102 | -165 | -50 | -82 | -174 |
| Net financials | 4.306 | 1.138 | 3.264 | -1.712 | -2.314 | 1.686 | -1.848 | 5.457 | 506 | 5.414 | -3.928 | 2.830 | 4.358 | 1.350 |
| Profit before tax | 4.047 | 903 | 3.008 | -2.707 | -3.056 | 1.485 | -1.999 | 5.334 | 401 | 5.312 | -4.093 | 2.780 | 4.276 | 1.176 |
| Tax | 769 | 247 | 552 | 330 | 85 | 336 | 34 | 734 | 91 | 1.169 | -897 | 613 | 940 | 260 |
| Net profit | 3.278 | 656 | 2.457 | -3.037 | -3.141 | 1.149 | -2.033 | 4.600 | 310 | 4.143 | -3.196 | 2.166 | 3.335 | 916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.671 | 39.695 | 41.981 | 38.756 | 31.513 | 32.319 | 29.668 | 33.596 | 34.804 | 38.624 | 34.220 | 36.039 | 32.886 | 32.512 |
| Equity | 40.953 | 39.609 | 41.866 | 38.729 | 31.488 | 32.038 | 29.605 | 33.405 | 33.015 | 33.658 | 28.462 | 30.428 | 32.763 | 32.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 718 | 86 | 115 | 27 | 25 | 281 | 63 | 192 | 1.789 | 4.966 | 5.758 | 5.611 | 123 | 32 |
| Total debt | 718 | 86 | 115 | 27 | 25 | 281 | 63 | 192 | 1.789 | 4.966 | 5.758 | 5.611 | 123 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|