| Revenue | DKK -28K | +14% |
| EBITDA | DKK -28K | -14% |
| Net profit | DKK 1,3M | -64% |
| Total assets | DKK 36,3M | +2% |
| Equity | DKK 36,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -301 | -238 | -117 | -107 | -174 | -138 | -96 | -89 | -105 | -88 | -35 | -24 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -273 | -301 | -238 | -117 | -107 | -174 | -138 | -96 | -89 | -105 | -88 | -35 | -24 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -273 | -301 | -238 | -117 | -107 | -174 | -138 | -96 | -89 | -105 | -88 | -35 | -24 | -28 |
| Net financials | 5.128 | 1.624 | 4.010 | -1.805 | 1.726 | 2.304 | -2.495 | 6.336 | 571 | 5.744 | -4.385 | 3.273 | 4.743 | 1.714 |
| Profit before tax | 4.855 | 1.324 | 3.771 | -1.922 | 1.620 | 2.130 | -2.633 | 6.240 | 482 | 5.639 | -4.473 | 3.238 | 4.718 | 1.687 |
| Tax | 962 | 360 | 739 | 519 | 371 | 469 | 7 | 794 | 105 | 1.251 | -984 | 712 | 1.040 | 376 |
| Net profit | 3.892 | 964 | 3.033 | -2.440 | 1.248 | 1.661 | -2.640 | 5.446 | 378 | 4.388 | -3.489 | 2.526 | 3.678 | 1.311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.327 | 47.191 | 48.827 | 38.231 | 35.559 | 35.160 | 31.179 | 34.909 | 33.522 | 36.739 | 30.112 | 31.338 | 35.606 | 36.329 |
| Equity | 47.245 | 47.009 | 48.341 | 37.901 | 35.449 | 34.910 | 31.069 | 34.515 | 33.393 | 35.581 | 30.092 | 31.318 | 34.996 | 36.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 183 | 486 | 331 | 110 | 251 | 110 | 393 | 128 | 1.158 | 20 | 20 | 610 | 23 |
| Total debt | 82 | 183 | 486 | 331 | 110 | 251 | 110 | 393 | 128 | 1.158 | 20 | 20 | 610 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|