| Revenue | DKK 105K | -177% |
| EBITDA | DKK -395K | -193% |
| Net profit | DKK -627K | -152% |
| Total assets | DKK 39,4M | -1% |
| Equity | DKK 21,4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -57 | -50 | -34 | -46 | 122 | 100 | 34.401 | -245 | 210 | -135 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18.543 | -0 | -170 | -0 | -0 |
| EBITDA | — | -57 | -50 | -34 | -46 | 122 | 100 | 15.858 | -566 | 472 | -135 | -395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -60 | -148 | -149 | -416 | -187 | -46 | -0 | -0 |
| EBIT | — | -57 | -50 | -34 | -107 | -27 | -49 | 15.442 | -753 | 425 | -135 | -395 |
| Net financials | 0 | 1.464 | 36 | 7.803 | 1.389 | 5.158 | 16.594 | -948 | 7.015 | -346 | 1.941 | -421 |
| Profit before tax | — | 1.407 | -14 | 7.769 | 1.282 | 5.132 | 16.545 | 14.494 | 6.262 | 79 | 1.031 | -846 |
| Tax | -0 | -0 | -14 | -11 | -123 | -15 | -14 | 3.444 | -112 | -116 | -182 | -219 |
| Net profit | — | 1.407 | -1 | 7.781 | 1.405 | 5.147 | 16.559 | 11.051 | 6.374 | 195 | 1.213 | -627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338 | 1.637 | 2.180 | 12.537 | 15.697 | 17.686 | 32.579 | 91.272 | 46.826 | 51.857 | 39.863 | 39.443 |
| Equity | 3 | 1.404 | 1.305 | 8.389 | 8.449 | 12.596 | 28.155 | 43.928 | 20.032 | 20.826 | 22.039 | 21.412 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.349 | 4.201 | 4.052 | 13.230 | 17.008 | 12.537 | 8.008 | 5.372 |
| Short-term debt | -341 | 233 | 876 | 4.148 | 2.899 | 889 | 372 | 23.473 | 9.787 | 18.357 | 9.816 | 12.659 |
| Total debt | -341 | 233 | 876 | 4.148 | 7.248 | 5.090 | 4.425 | 36.703 | 26.795 | 30.894 | 17.824 | 18.031 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|