| Revenue | DKK 22K | +23% |
| EBITDA | DKK 22K | +23% |
| Net profit | DKK 117K | -16% |
| Total assets | DKK 1,9M | +6% |
| Equity | DKK 1,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 19 | 20 | 21 | 21 | 10 | 22 | 22 | 17 | 13 | 5 | 18 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 19 | 20 | 21 | 21 | 10 | 22 | 22 | 17 | 13 | 5 | 18 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 19 | 20 | 21 | 21 | 10 | 22 | 22 | 17 | 13 | 5 | 18 | 22 |
| Net financials | 63 | 71 | 129 | 83 | 89 | 354 | 132 | 129 | 86 | 252 | 125 | 125 | 99 |
| Profit before tax | 85 | 90 | 150 | 104 | 110 | 364 | 154 | 151 | 104 | 265 | 130 | 143 | 121 |
| Tax | 7 | 6 | 7 | 6 | 6 | 4 | 6 | 6 | 5 | 5 | 1 | 4 | 5 |
| Net profit | 78 | 84 | 143 | 98 | 104 | 361 | 148 | 144 | 99 | 260 | 129 | 139 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 313 | 468 | 526 | 609 | 965 | 1.116 | 1.215 | 1.313 | 1.567 | 1.643 | 1.795 | 1.903 |
| Equity | 203 | 305 | 447 | 495 | 599 | 960 | 1.107 | 1.202 | 1.300 | 1.560 | 1.639 | 1.778 | 1.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 8 | 21 | 31 | 10 | 6 | 9 | 14 | 13 | 7 | 4 | 16 | 8 |
| Total debt | 11 | 8 | 21 | 31 | 10 | 6 | 9 | 14 | 13 | 7 | 4 | 16 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|