| Revenue | DKK 6M | +3% |
| EBITDA | DKK 3,4M | -1% |
| Net profit | DKK 2,7M | -2% |
| Total assets | DKK 9,6M | +12% |
| Equity | DKK 8M | +13% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.819 | 5.303 | 6.582 | 5.777 | 5.973 |
| Staff expenses | -2.424 | -2.466 | -2.353 | -2.345 | -2.571 |
| EBITDA | 1.396 | 2.837 | 4.229 | 3.432 | 3.402 |
| Depreciation & amort. | -326 | -308 | -310 | -215 | -209 |
| EBIT | 1.070 | 2.529 | 3.919 | 3.216 | 3.193 |
| Net financials | 28 | 61 | 194 | 261 | 229 |
| Profit before tax | 1.097 | 2.590 | 4.113 | 3.477 | 3.422 |
| Tax | 244 | 570 | 907 | 766 | 753 |
| Net profit | 854 | 2.020 | 3.206 | 2.711 | 2.669 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.990 | 6.751 | 8.717 | 8.572 | 9.587 |
| Equity | 3.543 | 4.863 | 6.869 | 7.079 | 7.998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.447 | 1.880 | 1.848 | 1.487 | 1.588 |
| Total debt | 1.447 | 1.880 | 1.848 | 1.487 | 1.588 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LH Management | Management | 2014 |
AB Management | Management | 2004 |
AT Management | Management | 2004 |
| Former (2) | ||
HM Management | Management | 2014 – 2023 |
AL Management | Management | 2004 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hermes Olsen | Management | 0 companies |
| Anders Baggesen | Management | 0 companies |
| Holger Michael Mörk | Management | 0 companies |
| Alex Lynnerup Jensen | Management | 0 companies |
| Anders Tscherning Petersen | Management | 0 companies |