| Revenue | DKK 178K | -203% |
| EBITDA | DKK 70K | +140% |
| Net profit | DKK 63K | +135% |
| Total assets | DKK 218K | -23% |
| Equity | DKK 197K | +47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 624 | 1.171 | 547 | 1.671 | 1.304 | 1.196 | 1.491 | 1.078 | 1.253 | 1.378 | 36 | -173 | 178 |
| Staff expenses | -690 | -1.039 | -775 | -1.257 | -971 | -1.123 | -1.325 | -1.208 | -1.327 | -1.571 | -438 | -0 | -108 |
| EBITDA | -66 | 2.218 | -227 | 414 | 333 | 73 | 167 | -130 | -75 | -193 | -402 | -173 | 70 |
| Depreciation & amort. | -93 | 1.043 | -63 | -63 | -63 | -63 | -63 | -63 | -63 | -63 | -1 | -3 | -2 |
| EBIT | -159 | 1.175 | -290 | 351 | 270 | 10 | 104 | -193 | -137 | -256 | -403 | -176 | 68 |
| Net financials | -75 | 1 | 9 | 5 | 2 | 2 | -0 | -1 | -4 | -2 | -5 | -3 | -5 |
| Profit before tax | -234 | 1.175 | -281 | 356 | 272 | 12 | 104 | -193 | -142 | -258 | -408 | -179 | 63 |
| Tax | -59 | 303 | -66 | 72 | 41 | 3 | 26 | -41 | -29 | -55 | -136 | -0 | -0 |
| Net profit | -176 | 873 | -215 | 284 | 232 | 9 | 78 | -152 | -113 | -203 | -272 | -179 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.068 | 3.091 | 2.712 | 2.947 | 2.925 | 1.469 | 1.924 | 1.525 | 1.584 | 1.195 | 325 | 282 | 218 |
| Equity | 1.293 | 2.066 | 1.751 | 1.884 | 1.966 | 975 | 1.053 | 901 | 788 | 585 | 313 | 134 | 197 |
| Long-term debt | 1.200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 658 | 659 | 745 | 674 | 222 | 610 | 405 | 605 | 474 | 13 | 148 | 21 |
| Total debt | 1.297 | 658 | 659 | 745 | 674 | 222 | 610 | 405 | 605 | 474 | 13 | 148 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2004 | — | — |
MR Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIKANI HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Nielsen | Management | 0 companies |
| MC REVISION A/S | Audit | 0 companies |
| Kristian Susile Nielsen | Board of Directors | 0 companies |
| Lars Sigurd Espersen | Chairman | 0 companies |
| Kirsten Nielsen | Chairman | 0 companies |