| Revenue | DKK 3,3M | +18% |
| EBITDA | DKK 1,5M | -4% |
| Net profit | DKK 255K | -30% |
| Total assets | DKK 7,7M | +24% |
| Equity | DKK 1,8M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.148 | 3.227 | 3.271 | 2.806 | 3.303 |
| Staff expenses | -1.835 | -1.691 | -1.677 | -1.234 | -1.795 |
| EBITDA | 1.313 | 1.536 | 1.594 | 1.572 | 1.508 |
| Depreciation & amort. | -831 | -864 | -1.086 | -970 | -979 |
| EBIT | 482 | 672 | 508 | 602 | 529 |
| Net financials | -93 | -85 | -103 | -143 | -190 |
| Profit before tax | 389 | 586 | 405 | 459 | 339 |
| Tax | 95 | 121 | 84 | 97 | 84 |
| Net profit | 294 | 465 | 321 | 362 | 255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.914 | 5.587 | 6.403 | 6.205 | 7.694 |
| Equity | 1.383 | 1.598 | 1.670 | 1.781 | 1.786 |
| Long-term debt | 1.327 | 561 | 1.232 | 1.372 | 2.098 |
| Short-term debt | 2.864 | 3.051 | 3.060 | 2.575 | 3.284 |
| Total debt | 4.191 | 3.612 | 4.292 | 3.948 | 5.382 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BH Management | Management | 2017 |
KH Management | Management | 2004 |
| Former (1) | ||
R- | Audit | 2004 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Haferbier | Management | 0 companies |
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |
| Kaj Haferbier | Management | 0 companies |