| Revenue | DKK 632K | -4% |
| EBITDA | DKK 85K | -14% |
| Net profit | DKK 34K | -13% |
| Total assets | DKK 548K | +1% |
| Equity | DKK 208K | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.561 | 1.845 | 787 | 1.079 | 679 | 656 | 632 |
| Staff expenses | -1.083 | -1.230 | -508 | -947 | -710 | -556 | -547 |
| EBITDA | 478 | 615 | 279 | 132 | -31 | 100 | 85 |
| Depreciation & amort. | -40 | -40 | -0 | -45 | -42 | -41 | -34 |
| EBIT | 439 | 575 | 279 | 87 | -73 | 58 | 52 |
| Net financials | -19 | 4 | -3 | -6 | -11 | -8 | -7 |
| Profit before tax | 419 | 579 | 277 | 82 | -84 | 50 | 45 |
| Tax | 92 | 146 | 69 | 20 | -19 | 12 | 11 |
| Net profit | 327 | 433 | 207 | 62 | -65 | 39 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 602 | 1.128 | 1.119 | 648 | 629 | 541 | 548 |
| Equity | 317 | 750 | 537 | 199 | 135 | 174 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 13 |
| Short-term debt | 271 | 364 | 564 | 426 | 490 | 352 | 315 |
| Total debt | 271 | 364 | 564 | 426 | 490 | 353 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2004 | — | — |
BR Management | Management | 2011 | — | — |
JA Management | Management | 2011 | — | — |
MS Management | Management | 2004 | — | — |
JK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CVM RAND HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Linnet | Management | 0 companies |
| Bettina Rand | Management | 0 companies |
| Jan Albertsen Bårris | Management | 0 companies |
| Michael Stubkjær Hansen | Management | 0 companies |
| Jette Kring Bernhardt | Management | 0 companies |