| Revenue | DKK 25M | +4% |
| EBITDA | DKK 21,4M | +6% |
| Net profit | DKK 35,6M | +5% |
| Total assets | DKK 392,3M | +10% |
| Equity | DKK 367,4M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49.428 | 43.117 | 43.619 | 23.972 | 25.031 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46.484 | 39.614 | 39.596 | 20.280 | 21.438 |
| Depreciation & amort. | -549 | -984 | -872 | -845 | -860 |
| EBIT | 45.935 | 38.630 | 38.724 | 19.435 | 20.578 |
| Net financials | 6.479 | 9.681 | 13.270 | 24.155 | 25.015 |
| Profit before tax | 52.413 | 48.311 | 51.994 | 43.589 | 45.593 |
| Tax | 4.580 | 15.429 | 11.439 | 9.590 | 10.030 |
| Net profit | 47.833 | 32.882 | 40.555 | 33.999 | 35.562 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 250.268 | 284.744 | 330.233 | 357.343 | 392.252 |
| Equity | 224.407 | 257.289 | 297.844 | 331.843 | 367.404 |
| Long-term debt | 15.017 | 15.618 | 11.251 | 12.927 | 0 |
| Short-term debt | 10.844 | 11.838 | 21.138 | 12.573 | 9.955 |
| Total debt | 25.861 | 27.456 | 32.389 | 25.500 | 24.847 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Founder | 2004 | |
MJ Management | Management | 2024 |
| Former (13) | ||
MW Management | Management | 2022 – 2024 |
ML Management | Management | 2015 – 2019 |
TJ Management | Management | 2008 – 2015 |
RF Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
BR Management | Management | 2013 – 2017 |
TE Management | Management | 2007 – 2010 |
SG Management | Management | 2004 – 2010 |
BA Management | Management | 2014 – 2019 |
UM Management | Management | 2021 – 2022 |
GH Management | Management | 2004 – 2007 |
LJ Management | Management | 2017 – 2019 |
NC Management | Management | 2010 – 2013 |
CH Management | Management | 2010 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 | |
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Wold Eide | Management | 0 companies |
| Michael Lund Jensen | Management | 0 companies |
| SHELL OLIE- OG GASUDVINDING DANMARK B.V. Reg.nr. 27096297 | Founder | 0 companies |
| Tummas Johan Hansen | Management | 0 companies |
| Riulf Frederik Rustad | Chief Executive Officer | 0 companies |
| Benjamin Ralph Ring | Management | 0 companies |
| Tom Erik Kjølberg | Management | 0 companies |
| Simon George Daman Willems | Management | 0 companies |
| Bob Anthony Tulleken | Management | 0 companies |
| Urs Michael Mohn | Management | 0 companies |
| Gerrit Hendrik Nijkamp | Management | 0 companies |
| Lee James Hodder | Management | 0 companies |
| Miriam Jager Lykke | Management | 0 companies |
| Nicola Carol Gordon | Management | 0 companies |
| Cort Hytoft | Management | 0 companies |