| Revenue | DKK 2,1M | +23% |
| EBITDA | DKK 5,2M | +209% |
| Net profit | DKK 3M | +389% |
| Total assets | DKK 47,7M | +22% |
| Equity | DKK 5,5M | +118% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -11 | 277 | 746 | -23 | -20 | -8 | -19 | -20 | -15 | -1 | 887 | 1.679 | 2.071 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -11 | 277 | 746 | -23 | -20 | -8 | -19 | -20 | -15 | -1 | 887 | 1.679 | 5.192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -11 | 277 | 746 | -23 | -20 | -8 | -19 | -20 | -15 | -1 | 887 | 1.679 | 5.192 |
| Net financials | -66 | -67 | -52 | -54 | 0 | 0 | 0 | -39 | -54 | -62 | -12 | -428 | -891 | -1.325 |
| Profit before tax | -88 | -78 | 225 | 692 | -23 | -20 | -8 | -58 | -74 | -77 | -14 | 459 | 788 | 3.867 |
| Tax | -22 | -20 | 229 | -0 | -0 | -15 | -2 | -11 | 59 | -104 | -7 | 105 | 174 | 867 |
| Net profit | -66 | -59 | -4 | 692 | -23 | -5 | -6 | -47 | -133 | 27 | -6 | 354 | 614 | 3.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.000 | 1.729 | 1.038 | 1.254 | 1.254 | 1.268 | 2.002 | 2.000 | 3.516 | 4.053 | 17.807 | 29.370 | 39.124 | 47.697 |
| Equity | 623 | -561 | -908 | 0 | -23 | -6 | 572 | 524 | 1.561 | 1.589 | 1.582 | 1.936 | 2.550 | 5.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.334 | 1.413 | 0 | 9.751 | 10.366 | 25.601 | 30.791 |
| Short-term debt | 2.211 | 2.289 | 1.946 | 1.254 | 1.277 | 1.274 | 1.281 | 5 | 0 | 2.010 | 5.974 | 16.430 | 10.162 | 9.547 |
| Total debt | 2.211 | 2.289 | 1.946 | 1.254 | 1.277 | 1.274 | 1.281 | 1.339 | 1.413 | 2.010 | 15.725 | 26.797 | 35.762 | 40.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 2004 | — | — |
OJ Management | Management | 2026 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JV Management | Management | 2019 | — | — |
OD Unofficial title | Unofficial title | 2010 | — | — |
JO Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OC DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2026 |
STILLADS ApS | Company | 100.0% | 100.0% | 2019 |
JOHN HANSEN GRUPPEN A/S | Company | 100.0% | 100.0% | 2015 |
BRDR. LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Benny Christiansen | Founder | 0 companies |
| Otto Johannes Christensen | Management | 0 companies |
| Dennis Plum Larsen | Chief Executive Officer | 0 companies |
| Jesper Vinther | Management | 0 companies |
| Ole Dybdal Clausen | Unofficial title | 0 companies |
| John Otto Hansen | Management | 0 companies |
| Jannie Christiansen | Board of Directors | 0 companies |
| Nisantha Dammika Mayakaduwage | Board of Directors | 0 companies |