| Revenue | DKK 0 | — |
| EBITDA | DKK 242K | -14% |
| Net profit | DKK 242K | -14% |
| Total assets | DKK 43K | -98% |
| Equity | DKK 0 | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.227 | 2.016 | 1.306 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.579 | -531 | 427 | 281 | 242 |
| Depreciation & amort. | 957 | -996 | -375 | -0 | -0 |
| EBIT | 622 | -1.527 | 52 | 281 | 242 |
| Net financials | -511 | -333 | -308 | 1 | -0 |
| Profit before tax | 110 | -1.860 | -256 | 282 | 242 |
| Tax | 3 | -2 | 253 | -0 | -0 |
| Net profit | 107 | -1.858 | -510 | 282 | 242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 12.755 | 12.085 | 2.476 | 1.943 | 43 |
| Equity | 5.636 | 4.225 | 1.911 | 1.463 | 0 |
| Long-term debt | 4.958 | 4.734 | 0 | 0 | 0 |
| Short-term debt | 2.161 | 3.126 | 566 | 481 | 43 |
| Total debt | 7.119 | 7.860 | 566 | 481 | 43 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OK Management | Management | 2004 – 2011 |
CA Management | Management | 2014 – 2017 |
SS | Audit | 2004 – 2008 |
KM Management | Management | 2013 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kroghave Hartvig | Management | 0 companies |
| Casper Andrea Stoltze Rasmussen | Management | 0 companies |
| Susanne Schifter Thorsen | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |