| Revenue | DKK -514K | -339% |
| EBITDA | DKK -514K | -115% |
| Net profit | DKK -62K | -102% |
| Total assets | DKK 2,2M | -86% |
| Equity | DKK 1,9M | -78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 499 | 540 | 749 | 599 | 622 | 449 | 430 | 567 | 215 | -514 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.053 | 401 | 536 | 630 | 738 | 670 | 449 | -60 | 846 | 3.445 | -514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.053 | 401 | 536 | 630 | 738 | 670 | 449 | -60 | 846 | 3.445 | -514 |
| Net financials | -362 | -634 | -735 | -584 | -304 | -236 | -164 | -172 | -72 | -39 | 249 |
| Profit before tax | 8.692 | -233 | -199 | 46 | 434 | 434 | 284 | -233 | 774 | 3.406 | -265 |
| Tax | 2.159 | -306 | -12 | 149 | 10 | 85 | 63 | -51 | 118 | 749 | -203 |
| Net profit | 6.533 | 73 | -187 | -103 | 425 | 349 | 222 | -181 | 657 | 2.657 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.211 | 29.241 | 26.857 | 18.814 | 15.405 | 14.094 | 14.181 | 13.536 | 12.152 | 15.319 | 2.155 |
| Equity | 6.725 | 6.798 | 6.611 | 6.508 | 5.308 | 5.657 | 5.879 | 5.698 | 6.355 | 9.011 | 1.949 |
| Long-term debt | 19.399 | 19.448 | 14.880 | 9.146 | 7.663 | 6.693 | 6.349 | 6.089 | 4.109 | 3.949 | 0 |
| Short-term debt | 961 | 1.174 | 3.888 | 2.081 | 1.429 | 826 | 1.035 | 939 | 852 | 811 | 206 |
| Total debt | 20.360 | 20.622 | 18.768 | 11.227 | 9.092 | 7.519 | 7.384 | 7.028 | 4.960 | 4.761 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2004 | — | — |
BA Unofficial title | Unofficial title | 2022 | — | — |
IA Management | Management | 2004 | — | — |
KG Management | Management | 2004 | — | — |
AJ Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAPILLON ApS | Company | 20.0% | 20.0% | 2011 |
HERITAGE EJENDOMSINVEST I A/S | Company | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Holme | Management | 0 companies |
| Bjørn Allentoft | Unofficial title | 0 companies |
| Ivan Allentoft | Management | 0 companies |
| Kenneth Golubov | Management | 0 companies |
| Andreas Jakobsen | Management | 0 companies |