| Revenue | DKK -29K | +70% |
| EBITDA | DKK -29K | -70% |
| Net profit | DKK 5,9M | +24% |
| Total assets | DKK 35,4M | +14% |
| Equity | DKK 32,8M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -14 | -8 | -9 | -10 | -10 | -21 | -24 | -29 | -33 | 10 | -17 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.628 | -14 | -8 | -9 | -10 | -10 | -21 | -24 | -29 | -33 | 10 | -17 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.628 | -14 | -8 | -9 | -10 | -10 | -21 | -24 | -29 | -33 | 10 | -17 | -29 |
| Net financials | -1.835 | 979 | 1.755 | 1.688 | 2.560 | 3.586 | 2.130 | 2.161 | 4.025 | 4.692 | 3.391 | 5.058 | 6.229 |
| Profit before tax | 1.793 | 965 | 1.747 | 1.678 | 2.550 | 3.576 | 2.109 | 2.137 | 3.997 | 4.659 | 3.401 | 5.041 | 6.200 |
| Tax | -10 | -4 | 2 | 2 | -2 | 15 | -1 | 78 | 2 | 170 | -177 | 267 | 284 |
| Net profit | 1.804 | 968 | 1.745 | 1.676 | 2.552 | 3.561 | 2.110 | 2.059 | 3.995 | 4.490 | 3.578 | 4.774 | 5.916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 994 | 2.667 | 5.146 | 7.464 | 10.417 | 11.774 | 12.955 | 16.365 | 20.524 | 28.973 | 31.165 | 35.409 |
| Equity | 12 | 957 | 2.603 | 4.179 | 6.631 | 9.691 | 11.301 | 12.860 | 16.355 | 20.345 | 23.423 | 27.697 | 32.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -23 | 37 | 64 | 966 | 834 | 684 | 447 | 95 | 10 | 180 | 5.550 | 2.979 | 1.522 |
| Total debt | -23 | 37 | 64 | 966 | 834 | 684 | 447 | 95 | 10 | 180 | 5.550 | 2.979 | 1.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |