| Revenue | DKK 114K | -143% |
| EBITDA | DKK 114K | +142% |
| Net profit | DKK 181K | +165% |
| Total assets | DKK 3,7M | +5% |
| Equity | DKK 3,3M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -848 | -41 | 118 | 54 | 550 | 826 | 511 | 722 | -24 | 350 | 88 | 420 | -264 | 114 |
| Staff expenses | -663 | -663 | -775 | -689 | -339 | -0 | -0 | -0 | -250 | -574 | -617 | -101 | -4 | -0 |
| EBITDA | -1.511 | -704 | -658 | -635 | 212 | -358 | 511 | 722 | -274 | -223 | -528 | 319 | -268 | 114 |
| Depreciation & amort. | -4 | -48 | -48 | -48 | -48 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.515 | -752 | -706 | -683 | 164 | -402 | 511 | 722 | -274 | -223 | -528 | 319 | -268 | 114 |
| Net financials | 421 | 19 | 61 | -272 | 117 | -9 | 50 | 137 | 282 | 16 | -226 | -6 | -11 | -67 |
| Profit before tax | -1.094 | -449 | -645 | -956 | 280 | -411 | 561 | 858 | 8 | -207 | -755 | 325 | -279 | 181 |
| Tax | -243 | 142 | 276 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -851 | -591 | -921 | -956 | 280 | -411 | 561 | 858 | 8 | -207 | -755 | 325 | -279 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.412 | 6.777 | 5.956 | 5.049 | 5.116 | 4.165 | 3.942 | 4.485 | 4.380 | 4.110 | 3.335 | 3.734 | 3.505 | 3.668 |
| Equity | 7.303 | 6.712 | 5.791 | 4.836 | 4.616 | 3.704 | 3.454 | 4.207 | 4.107 | 3.790 | 3.035 | 3.360 | 3.081 | 3.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 65 | 165 | 213 | 500 | 460 | 488 | 278 | 273 | 320 | 300 | 374 | 424 | 406 |
| Total debt | 110 | 65 | 165 | 213 | 500 | 460 | 488 | 278 | 273 | 320 | 300 | 374 | 424 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CS HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Sønnersgaard Scharf | Management | 0 companies |