| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | -170% |
| Net profit | DKK -14K | -162% |
| Total assets | DKK 33K | +0% |
| Equity | DKK -4K | -144% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 100 | 0 | 7 | 45 | 49 | 5 | 0 | 0 | 0 | 0 | 0 | -13 |
| Staff expenses | -180 | -0 | -0 | -0 | -19 | -99 | -77 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -253 | -20 | -11 | -6 | -14 | -155 | -128 | -16 | -12 | -8 | -5 | -5 | -13 |
| Depreciation & amort. | -11 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -263 | -62 | -11 | -6 | -14 | -155 | -128 | -16 | -12 | -8 | -5 | -5 | -13 |
| Net financials | -27 | 0 | 0 | 101 | 0 | 437 | 0 | 0 | -1 | -0 | -1 | -0 | -0 |
| Profit before tax | -290 | -62 | -10 | 94 | -14 | 282 | -128 | -16 | -13 | -8 | -6 | -5 | -14 |
| Tax | -66 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -224 | -142 | -10 | 94 | -14 | 282 | -128 | -16 | -13 | -8 | -6 | -5 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 152 | 101 | 201 | 124 | 383 | 76 | 48 | 35 | 32 | 33 | 32 | 33 |
| Equity | 342 | 103 | 93 | 187 | 113 | 292 | 58 | 42 | 29 | 21 | 15 | 10 | -4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 49 | 8 | 13 | 11 | 91 | 17 | 6 | 6 | 11 | 18 | 23 | 37 |
| Total debt | 107 | 49 | 8 | 13 | 11 | 91 | 17 | 6 | 6 | 11 | 18 | 23 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|