| Revenue | DKK -11K | +1% |
| EBITDA | DKK -11K | -1% |
| Net profit | DKK 306K | +234% |
| Total assets | DKK 10,5M | +2% |
| Equity | DKK 10,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 8 | -10 | -10 | -10 | -12 | -8 | -7 | -7 | -6 | -7 | -8 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 8 | -10 | -10 | -10 | -12 | -8 | -7 | -7 | -6 | -7 | -8 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 8 | -10 | -10 | -10 | -12 | -8 | -7 | -7 | -6 | -7 | -8 | -11 | -11 |
| Net financials | 448 | -583 | 697 | 708 | 591 | 237 | 720 | 1.181 | 692 | 1.983 | 2.898 | -1.178 | 107 | 322 |
| Profit before tax | 440 | -530 | 736 | 697 | 581 | 225 | 712 | 1.174 | 685 | 1.977 | 2.892 | -1.186 | 96 | 311 |
| Tax | -0 | -3 | 9 | 7 | 5 | 5 | 9 | 6 | 7 | 6 | 7 | 12 | 5 | 5 |
| Net profit | 440 | -527 | 727 | 691 | 576 | 221 | 703 | 1.168 | 679 | 1.970 | 2.884 | -1.198 | 91 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.705 | 3.161 | 3.922 | 4.609 | 4.398 | 4.342 | 5.292 | 6.492 | 6.765 | 9.059 | 12.157 | 10.396 | 10.371 | 10.533 |
| Equity | 2.018 | 2.497 | 3.174 | 3.864 | 4.390 | 4.330 | 5.276 | 6.475 | 6.750 | 9.044 | 12.141 | 10.379 | 10.349 | 10.519 |
| Long-term debt | 0 | -593 | 218 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 687 | -71 | 530 | 504 | 8 | 12 | 16 | 17 | 15 | 15 | 16 | 17 | 22 | 14 |
| Total debt | 687 | -664 | 748 | 744 | 8 | 12 | 16 | 17 | 15 | 15 | 16 | 17 | 22 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|