| Revenue | DKK 27K | -44% |
| EBITDA | DKK 27K | -44% |
| Net profit | DKK 84K | +112% |
| Total assets | DKK 2M | +13% |
| Equity | DKK 1,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 0 | -25 | -23 | -23 | -51 | 18 | 32 | 35 | 8 | 49 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -26 | -25 | -23 | -23 | -51 | 18 | 32 | 35 | 8 | 49 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -14 | -14 | -0 | -0 |
| EBIT | -12 | -12 | -26 | -25 | -23 | -23 | -51 | 4 | 19 | 22 | -6 | 49 | 27 |
| Net financials | -149 | 31 | -78 | 1.361 | 1.215 | -168 | -1.939 | -90 | 96 | -4 | -199 | -9 | 57 |
| Profit before tax | -161 | 18 | -105 | 1.336 | 1.275 | -190 | -1.990 | -86 | 115 | 18 | -205 | 40 | 84 |
| Tax | -48 | 18 | 16 | 8 | 11 | -0 | 23 | -0 | 3 | 8 | -0 | -0 | -0 |
| Net profit | -113 | 1 | -121 | 1.327 | 1.264 | -190 | -2.013 | -86 | 112 | 10 | -205 | 40 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.578 | 4.806 | 4.905 | 3.791 | 4.698 | 3.911 | 1.885 | 1.799 | 2.091 | 2.104 | 1.751 | 1.781 | 2.016 |
| Equity | 1.660 | 1.662 | 1.541 | 2.814 | 4.077 | 3.835 | 1.822 | 1.736 | 1.848 | 1.858 | 1.653 | 1.693 | 1.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 923 | 847 | 3.364 | 978 | 621 | 76 | 63 | 63 | 243 | 246 | 98 | 89 | 239 |
| Total debt | 923 | 847 | 3.364 | 978 | 621 | 76 | 63 | 63 | 243 | 246 | 98 | 89 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Victor Niehues | Audit | 0 companies |