| Revenue | DKK -26K | +101% |
| EBITDA | DKK -26K | -101% |
| Net profit | DKK -291K | -239% |
| Total assets | DKK 514K | -34% |
| Equity | DKK 221K | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -34 | -36 | -54 | -52 | -47 | -36 | -7 | -1 | -6 | -6 | -7 | -13 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 140 | -34 | -36 | -54 | -46 | -47 | 73 | -7 | -1 | -6 | -6 | -7 | -13 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 140 | -34 | -36 | -54 | -46 | -47 | 73 | -7 | -1 | -6 | -6 | -7 | -13 | -26 |
| Net financials | 82 | 116 | 0 | 230 | -527 | -217 | 182 | 421 | -40 | -33 | 474 | -114 | -73 | -265 |
| Profit before tax | 222 | 82 | -36 | 176 | -573 | -263 | 255 | 413 | -42 | -39 | 468 | -120 | -86 | -291 |
| Tax | 84 | 1 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -30 | -0 | -0 | -0 |
| Net profit | 138 | 81 | -36 | 176 | -576 | -263 | 255 | 413 | -42 | -39 | 498 | -120 | -86 | -291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.051 | 2.934 | 2.929 | 3.057 | 2.390 | 2.116 | 2.251 | 647 | 531 | 497 | 992 | 846 | 778 | 514 |
| Equity | 920 | 904 | 772 | 850 | 224 | -39 | 216 | 629 | 480 | 330 | 828 | 598 | 512 | 221 |
| Long-term debt | 1.939 | 1.894 | 1.921 | 1.983 | 1.896 | 1.883 | 1.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 136 | 236 | 224 | 270 | 272 | 252 | 13 | 41 | 152 | 163 | 247 | 266 | 292 |
| Total debt | 2.130 | 2.030 | 2.157 | 2.207 | 2.166 | 2.155 | 2.035 | 13 | 41 | 152 | 163 | 247 | 266 | 292 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|