| Revenue | DKK -19K | -81% |
| EBITDA | DKK -19K | +81% |
| Net profit | DKK 6,6M | +231% |
| Total assets | DKK 60,9M | +11% |
| Equity | DKK 60,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -4 | -25 | -23 | -16 | -18 | -83 | -95 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.888 | -1.868 | 4.580 | 0 | -4 | 60 | -23 | -16 | -18 | -83 | -95 | -19 |
| Depreciation & amort. | -125 | -125 | 125 | -125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.763 | -1.993 | 4.455 | -125 | -4 | 60 | -23 | -16 | -18 | -83 | -95 | -19 |
| Net financials | 3.758 | -2.012 | 4.429 | 3.306 | 9 | 5.516 | -2.239 | 5.209 | 7.587 | 6.403 | -6.875 | 7.911 |
| Profit before tax | 3.633 | -2.137 | 4.304 | 3.181 | 1.436 | 5.577 | -2.262 | 5.193 | 7.569 | 6.320 | -6.970 | 7.893 |
| Tax | -33 | -36 | -0 | -0 | 1 | 627 | -856 | 670 | 1.341 | 1.151 | -1.932 | 1.299 |
| Net profit | 3.666 | -2.101 | 4.304 | 3.181 | 1.435 | 4.950 | -1.406 | 4.523 | 6.227 | 5.169 | -5.038 | 6.594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.522 | 14.529 | 49.258 | 43.765 | 45.173 | 50.212 | 48.349 | 52.778 | 60.862 | 59.950 | 54.645 | 60.851 |
| Equity | 14.337 | 12.140 | 46.403 | 43.596 | 44.930 | 335 | 48.265 | 52.680 | 58.797 | 58.966 | 53.928 | 60.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.185 | 2.389 | 2.855 | 169 | 243 | 435 | 84 | 99 | 2.065 | 984 | 718 | 399 |
| Total debt | 2.185 | 2.389 | 2.855 | 169 | 243 | 435 | 84 | 99 | 2.065 | 984 | 718 | 399 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|