| Revenue | DKK 5,5M | -16% |
| EBITDA | DKK 422K | -55% |
| Net profit | DKK 195K | -55% |
| Total assets | DKK 6,8M | +5% |
| Equity | DKK 1,9M | +11% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.619 | 1.480 | 997 | 1.769 | 1.967 | 2.679 | 3.026 | 3.464 | 3.022 | 4.813 | 5.294 | 5.734 | 6.593 | 5.539 |
| Staff expenses | -1.513 | -1.386 | -794 | -1.610 | -1.685 | -2.448 | -2.763 | -3.295 | -2.619 | -4.114 | -4.977 | -5.202 | -5.658 | -5.117 |
| EBITDA | 106 | 95 | 203 | 159 | 282 | 231 | 263 | 168 | 403 | 699 | 317 | 532 | 935 | 422 |
| Depreciation & amort. | -111 | -93 | -50 | -74 | -70 | -73 | -230 | -205 | -167 | -57 | -94 | -96 | -106 | -49 |
| EBIT | -5 | 1 | 153 | 85 | 212 | 158 | 32 | -37 | 236 | 642 | 223 | 436 | 829 | 373 |
| Net financials | -253 | -111 | -77 | 64 | -76 | -41 | -38 | -70 | -94 | -108 | -89 | -150 | -223 | -181 |
| Profit before tax | -259 | -109 | 75 | 150 | 136 | 117 | -6 | -107 | 142 | 534 | 133 | 286 | 607 | 192 |
| Tax | -0 | -0 | 13 | 15 | 44 | 56 | -48 | -22 | 34 | 125 | 32 | 63 | 178 | -3 |
| Net profit | -259 | -109 | 63 | 135 | 92 | 61 | 42 | -85 | 108 | 410 | 102 | 223 | 428 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.292 | 1.961 | 1.852 | 2.099 | 1.945 | 2.407 | 2.851 | 3.767 | 4.579 | 6.441 | 6.871 | 6.049 | 6.455 | 6.810 |
| Equity | -134 | -244 | -181 | -46 | 46 | 382 | 538 | 453 | 561 | 970 | 1.072 | 1.295 | 1.723 | 1.918 |
| Long-term debt | 637 | 555 | 602 | 0 | 0 | 0 | 0 | -30 | 0 | 1.395 | 2.151 | 2.086 | 0 | 0 |
| Short-term debt | 1.789 | 1.650 | 1.431 | 2.146 | 1.900 | 1.947 | 2.303 | 3.314 | 4.018 | 4.049 | 3.629 | 2.669 | 4.732 | 4.892 |
| Total debt | 2.426 | 2.205 | 2.033 | 2.146 | 1.900 | 1.947 | 2.303 | 3.314 | 4.018 | 5.444 | 5.780 | 4.754 | 4.732 | 4.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2004 | — | — |
MW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIRCH PETERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Dirch Crilles Petersen | Management | 0 companies |
| Morten Walløe Østergaard | Management | 0 companies |