| Revenue | DKK -5K | +25% |
| EBITDA | DKK -5K | -25% |
| Net profit | DKK 37K | -91% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK 1,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -11 | -4 | -7 | -7 | -7 | -3 | -4 | -10 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -11 | -4 | -7 | -7 | -7 | -3 | -4 | -10 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -11 | -4 | -7 | -7 | -7 | -3 | -4 | -10 | -4 | -4 | -5 |
| Net financials | -84 | 85 | 116 | 190 | 167 | 280 | 273 | 174 | 180 | 386 | 210 | 395 | 42 |
| Profit before tax | -92 | 75 | 106 | 186 | 160 | 273 | 266 | 171 | 176 | 376 | 206 | 391 | 37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -92 | 75 | 106 | 186 | 160 | 273 | 266 | 171 | 176 | 376 | 206 | 391 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 462 | 568 | 722 | 874 | 1.147 | 1.413 | 1.581 | 1.509 | 1.660 | 1.751 | 2.028 | 1.940 |
| Equity | 205 | 279 | 385 | 570 | 730 | 1.003 | 1.269 | 1.440 | 1.506 | 1.656 | 1.747 | 2.021 | 1.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 62 | 137 | 137 | 137 | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 76 | 183 | 183 | 151 | 82 | 7 | 7 | 3 | 3 | 4 | 4 | 5 | 4 |
| Total debt | 76 | 183 | 183 | 151 | 144 | 144 | 144 | 141 | 3 | 4 | 4 | 7 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|