| Revenue | DKK -157K | +1444% |
| EBITDA | DKK -156K | -1432% |
| Net profit | DKK -156K | -1438% |
| Total assets | DKK 0 | — |
| Equity | DKK -2,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -526 | 880 | 354 | 343 | -256 | 364 | -30 | -8 | -11 | -60 | -8 | -4 | -10 | -157 |
| Staff expenses | -522 | -540 | -201 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.048 | 1.839 | 6 | 921 | -136 | 364 | -30 | -8 | -11 | -60 | -8 | -4 | -10 | -156 |
| Depreciation & amort. | 84 | -181 | -79 | -0 | 60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.132 | 1.658 | -73 | 921 | -196 | 364 | -30 | -8 | -11 | -60 | -8 | -4 | -10 | -156 |
| Net financials | -53 | -454 | -536 | -388 | 140 | -4 | 1 | -0 | -0 | -1 | 100 | -0 | 0 | 0 |
| Profit before tax | -581 | 2.670 | 463 | 1.309 | -56 | 361 | -29 | -8 | -11 | -61 | 92 | -4 | -10 | -156 |
| Tax | 302 | 279 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | -883 | 2.391 | 463 | 1.309 | -56 | 361 | -29 | -8 | -11 | -61 | 92 | -4 | -10 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.947 | 9.804 | 4.542 | 1.477 | 221 | 240 | 71 | 50 | 55 | 893 | 807 | 807 | 0 | 0 |
| Equity | 1.174 | 1.217 | -1.679 | -2.988 | -3.044 | -2.684 | -2.712 | -2.720 | -2.731 | -2.792 | -2.700 | -2.704 | -2.714 | -2.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.615 | 2.614 | 2.621 | 2.594 | 2.538 | 2.555 | 2.568 | 2.592 |
| Short-term debt | 11.551 | -10.849 | 6.000 | 2.781 | 2.312 | 2.923 | 168 | 156 | 165 | 1.091 | 969 | 956 | 146 | 278 |
| Total debt | 11.551 | -10.849 | 6.000 | 2.781 | 2.312 | 2.923 | 2.783 | 2.770 | 2.786 | 3.684 | 3.507 | 3.511 | 2.714 | 2.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2016 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BÜLOW HUSE HOLDING A/S | Company | 100.0% | 100.0% | 2023 |
PB FLINDT HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bjerregaard Flindt | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Karsten Bülow | Management | 0 companies |
| Niels Tronborg Ingersen | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Laila Bülow | Board of Directors | 0 companies |
| Preben Edvard Kønig | Chairman | 0 companies |
| Kirsten Bülow | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |