| Revenue | DKK 135K | +0% |
| EBITDA | DKK 85K | -10% |
| Net profit | DKK -2K | -105% |
| Total assets | DKK 6M | -1% |
| Equity | DKK 1,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 148 | 188 | 137 | 150 | 136 | 142 | 74 | 108 | 94 | 124 | 140 | 135 | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 99 | 114 | 84 | 84 | 80 | 85 | 58 | 83 | 35 | 73 | 89 | 94 | 85 |
| Depreciation & amort. | 8 | -0 | -0 | -0 | -10 | -10 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | 104 | 99 | 114 | 84 | 74 | 70 | 71 | 44 | 69 | 21 | 59 | 74 | 80 | 70 |
| Net financials | -150 | -84 | -109 | -82 | -112 | -166 | -139 | -109 | -82 | -33 | -89 | -43 | -32 | -69 |
| Profit before tax | -46 | 15 | 5 | 1 | -38 | -96 | -68 | -65 | -13 | -12 | -30 | 32 | 48 | 2 |
| Tax | -12 | 4 | -254 | -12 | -8 | -21 | -15 | -14 | -3 | -3 | -7 | 7 | 11 | 3 |
| Net profit | -35 | 11 | 259 | 13 | -30 | -75 | -53 | -51 | -10 | -9 | -23 | 25 | 38 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.018 | 6.138 | 6.149 | 6.066 | 6.063 | 6.053 | 6.074 | 6.038 | 6.091 | 6.115 | 6.127 | 6.101 | 6.055 | 6.011 |
| Equity | 1.184 | 1.195 | 1.454 | 1.467 | 1.438 | 1.363 | 1.310 | 1.259 | 1.249 | 1.240 | 1.217 | 1.241 | 1.279 | 1.277 |
| Long-term debt | 2.000 | 1.969 | 1.967 | 1.857 | 1.857 | 1.911 | 1.939 | 1.939 | 1.939 | 1.939 | 1.939 | 1.740 | 1.636 | 1.563 |
| Short-term debt | 2.221 | 2.361 | 2.368 | 2.395 | 2.430 | 2.462 | 2.522 | 2.551 | 2.617 | 2.653 | 2.695 | 2.837 | 2.846 | 2.875 |
| Total debt | 4.221 | 4.330 | 4.336 | 4.252 | 4.286 | 4.373 | 4.461 | 4.490 | 4.556 | 4.592 | 4.635 | 4.576 | 4.482 | 4.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJATOLA A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bundgaard | Management | 0 companies |