| Revenue | DKK 10,8M | -5% |
| EBITDA | DKK 3,5M | -18% |
| Net profit | DKK 2,4M | -19% |
| Total assets | DKK 11,8M | +19% |
| Equity | DKK 3,9M | -13% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.129 | 2.233 | 3.968 | 3.605 | 3.091 | 7.018 | 8.188 | 7.761 | 11.051 | 11.888 | 9.859 | 10.475 | 11.358 | 10.751 |
| Staff expenses | -1.388 | -1.549 | -2.429 | -2.755 | -2.427 | -3.846 | -4.408 | -5.035 | -6.312 | -6.537 | -6.210 | -5.994 | -7.072 | -7.251 |
| EBITDA | 741 | 684 | 1.539 | 849 | 664 | 3.172 | 3.779 | 2.726 | 4.739 | 5.351 | 3.644 | 4.373 | 4.286 | 3.500 |
| Depreciation & amort. | 216 | 206 | 66 | 83 | -28 | -82 | -99 | -149 | -170 | -160 | -211 | -165 | -224 | -314 |
| EBIT | 524 | 478 | 1.474 | 767 | 636 | 3.089 | 3.680 | 2.577 | 4.570 | 5.191 | 3.433 | 4.208 | 4.062 | 3.186 |
| Net financials | -231 | -188 | -138 | -77 | -12 | -38 | -54 | -63 | -48 | -26 | -3 | -38 | -28 | -3 |
| Profit before tax | 293 | 290 | 1.336 | 689 | 624 | 3.051 | 3.627 | 2.515 | 4.521 | 5.165 | 3.430 | 4.170 | 4.034 | 3.183 |
| Tax | 98 | 94 | 335 | 166 | 113 | 659 | 731 | 539 | 992 | 1.298 | 793 | 996 | 1.033 | 762 |
| Net profit | 196 | 197 | 1.001 | 523 | 511 | 2.392 | 2.896 | 1.975 | 3.529 | 3.867 | 2.637 | 3.174 | 3.001 | 2.422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.696 | 5.094 | 4.995 | 5.500 | 2.905 | 5.832 | 7.116 | 5.722 | 8.314 | 7.602 | 7.111 | 10.775 | 9.918 | 11.773 |
| Equity | 993 | 1.091 | 1.994 | 2.517 | 1.286 | 3.399 | 4.294 | 3.374 | 4.928 | 4.367 | 3.137 | 4.211 | 4.512 | 3.934 |
| Long-term debt | 2.542 | 2.355 | 1.573 | 1.348 | 140 | 246 | 551 | 436 | 481 | 501 | 282 | 350 | 425 | 788 |
| Short-term debt | 1.161 | 1.649 | 1.429 | 1.636 | 1.480 | 2.187 | 2.271 | 1.912 | 2.905 | 2.708 | 3.673 | 6.186 | 4.949 | 6.969 |
| Total debt | 3.703 | 4.003 | 3.001 | 2.984 | 1.619 | 2.433 | 2.821 | 2.348 | 3.386 | 3.209 | 3.955 | 6.536 | 5.374 | 7.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
LR Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jens Lundgaard Morell Holding ApS | Company | 66.7% | 66.7% | 2021 |
Abildgaard Skude Holding ApS | Company | 15.0% | 15.0% | 2025 |
DeLuJe Holding ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Lundgaard Morell | Chief Executive Officer | 0 companies |
| Leif Robert Jacobsen | Audit | 0 companies |