| Revenue | DKK -8K | +1% |
| EBITDA | DKK -8K | -1% |
| Net profit | DKK 790K | -48% |
| Total assets | DKK 19,3M | +16% |
| Equity | DKK 10,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | 40 | 40 | 39 | 41 | -5 | -6 | -6 | -7 | -9 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 40 | 40 | 39 | 41 | -5 | -6 | -6 | -7 | -9 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -37 | -37 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 4 | 4 | 3 | 41 | -5 | -6 | -6 | -7 | -9 | -8 | -8 |
| Net financials | 12 | 1.075 | -550 | 883 | 19 | -1.528 | -675 | -3.413 | 528 | 3.166 | 580 | 1.399 | 753 |
| Profit before tax | 8 | 1.074 | -545 | 886 | 22 | -1.487 | -680 | -3.419 | 522 | 3.159 | 570 | 1.392 | 745 |
| Tax | -0 | 2 | 0 | 1 | 3 | 6 | -1 | -0 | -8 | -24 | -85 | -116 | -45 |
| Net profit | 8 | 1.073 | -546 | 886 | 19 | -1.492 | -679 | -3.419 | 529 | 3.183 | 655 | 1.507 | 790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.842 | 10.965 | 12.397 | 11.480 | 15.658 | 18.239 | 21.703 | 14.549 | 17.466 | 24.072 | 30.661 | 16.669 | 19.262 |
| Equity | 3.036 | 4.109 | 3.563 | 4.449 | 4.467 | 2.975 | 2.295 | -1.123 | -594 | 2.589 | 8.244 | 9.751 | 10.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.806 | 6.856 | 8.834 | 7.031 | 7.309 | 7.813 | 8.461 | 13.600 | 18.060 | 21.482 | 22.416 | 6.918 | 8.721 |
| Total debt | 6.806 | 6.856 | 8.834 | 7.031 | 7.309 | 7.813 | 8.461 | 13.600 | 18.060 | 21.482 | 22.416 | 6.918 | 8.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JS Management | Management | 2004 | — | — |
JK Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN SKAARUP HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Jan Skaarup | Management | 0 companies |
| Jens Kjær Andersen | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |