| Revenue | DKK -118K | +69% |
| EBITDA | DKK -118K | -69% |
| Net profit | DKK 9,4M | +21% |
| Total assets | DKK 76M | +16% |
| Equity | DKK 68,2M | +16% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -210 | 5.080 | 1.186 | — | -86 | -87 | -72 | -82 | -70 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 219 | 5.049 | 1.152 | -69 | -86 | -87 | -72 | -82 | -70 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | 200 | -960 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | 18 | 4.849 | 192 | -69 | -86 | -87 | -72 | -82 | -70 | -118 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.456 | 4.354 | 6.296 | 7.163 | 6.258 | 7.667 | -3.104 | 6.991 | 8.056 | 9.688 |
| Profit before tax | — | — | — | — | — | — | — | — | -3.438 | 9.203 | 6.488 | 7.094 | 6.172 | 7.580 | -3.176 | 6.909 | 7.986 | 9.570 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -104 | 463 | 307 | 318 | 283 | 303 | 241 | 268 | 193 | 166 |
| Net profit | — | — | — | — | — | — | — | — | -3.334 | 8.740 | 6.181 | 6.776 | 5.889 | 7.277 | -3.417 | 6.641 | 7.793 | 9.404 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.329 | 34.699 | 41.143 | 48.126 | 54.415 | 62.034 | 57.100 | 55.636 | 65.561 | 76.001 |
| Equity | — | — | — | — | — | — | — | — | 21.646 | 30.386 | 36.463 | 43.148 | 48.889 | 56.116 | 51.726 | 51.263 | 58.890 | 68.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -163 | 856 | 826 | 1.416 | 1.709 | 2.101 | 5.374 | 1.635 | 3.924 | 5.079 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -163 | 856 | 826 | 1.416 | 1.709 | 2.101 | 5.374 | 1.635 | 3.924 | 5.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 2004 | — | — |
| Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Hansen | Audit | 0 companies |
| REVISIONSPARTNER REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jesper Hansen | Board of Directors | 0 companies |
| Ellen Underbjerg-Hansen | Chairman | 0 companies |
| Verner Madsen | Chairman | 0 companies |