| Revenue | DKK 1,5M | +4% |
| EBITDA | DKK 189K | +184% |
| Net profit | DKK 92K | +395% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK 726K | +15% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 918 | 1.137 | 1.287 | 1.346 | 1.217 | 1.606 | 1.402 | 1.380 | 821 | 1.316 | 1.447 | 1.449 | 1.508 |
| Staff expenses | -780 | -1.051 | -1.097 | -1.157 | -1.288 | -1.423 | -1.315 | -1.125 | -1.024 | -1.015 | -1.296 | -1.382 | -1.320 |
| EBITDA | 138 | 87 | 190 | 189 | -71 | 183 | 87 | 255 | -203 | 301 | 151 | 66 | 189 |
| Depreciation & amort. | -74 | -0 | -0 | -0 | -2 | -21 | -24 | -24 | -24 | -124 | -1 | -0 | -0 |
| EBIT | 64 | 87 | 190 | 189 | -73 | 162 | 63 | 231 | -228 | 176 | 150 | 66 | 189 |
| Net financials | -82 | -65 | -58 | -54 | -45 | -53 | -47 | -40 | -45 | -36 | -33 | -42 | -40 |
| Profit before tax | -18 | 22 | 132 | 135 | -118 | 108 | 17 | 191 | -273 | 140 | 118 | 24 | 149 |
| Tax | -4 | 6 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 57 |
| Net profit | -14 | 16 | 148 | 135 | -118 | 108 | 17 | 191 | -273 | 140 | 118 | 19 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.425 | 1.418 | 1.420 | 1.422 | 1.496 | 1.551 | 1.534 | 1.548 | 1.516 | 1.356 | 1.452 | 1.457 | 1.415 |
| Equity | 33 | 49 | 197 | 332 | 214 | 323 | 339 | 530 | 257 | 308 | 615 | 634 | 726 |
| Long-term debt | 391 | 355 | 322 | 284 | 245 | 204 | 160 | 113 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 991 | 998 | 901 | 805 | 1.037 | 1.024 | 1.034 | 904 | 1.258 | 959 | 837 | 823 | 689 |
| Total debt | 1.382 | 1.353 | 1.223 | 1.089 | 1.282 | 1.228 | 1.194 | 1.018 | 1.258 | 959 | 837 | 823 | 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSKONSULENTEN ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Westphall | Chief Executive Officer | 0 companies |