| Revenue | — | — |
| EBITDA | DKK 83K | -99% |
| Net profit | DKK -629K | -106% |
| Total assets | DKK 612K | -98% |
| Equity | DKK 341K | -99% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.821 | 1.866 | 1.874 | 1.875 | 1.873 | 1.882 | 1.989 | 1.992 | 1.988 | 1.984 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -25 |
| EBITDA | 1.204 | 1.594 | 1.502 | 1.573 | 1.509 | 1.581 | 1.648 | 1.669 | 1.644 | 11.369 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.204 | 1.594 | 1.502 | 1.573 | 1.509 | 1.581 | 1.648 | 1.669 | 1.644 | 11.369 | 83 |
| Net financials | -1.028 | -1.064 | -1.036 | -1.205 | -411 | -481 | -415 | -410 | -330 | -360 | -839 |
| Profit before tax | 176 | 530 | 466 | 368 | 1.098 | 1.135 | 3.673 | 1.258 | 1.206 | 11.008 | -629 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 176 | -1.109 | 1.666 | 368 | 1.098 | 1.135 | 3.673 | 1.250 | 1.206 | 11.008 | -629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.308 | 21.662 | 22.715 | 24.595 | 24.785 | 24.980 | 27.540 | 27.498 | 27.469 | 37.313 | 612 |
| Equity | 3.456 | 2.598 | 4.780 | 5.495 | 6.592 | 7.727 | 11.161 | 12.050 | 13.076 | 23.904 | 341 |
| Long-term debt | 18.685 | 17.861 | 16.981 | 18.123 | 17.151 | 16.238 | 15.336 | 14.366 | 13.307 | 210 | 0 |
| Short-term debt | 1.167 | 1.203 | 954 | 977 | 1.042 | 1.015 | 1.043 | 1.082 | 1.087 | 13.199 | 271 |
| Total debt | 19.852 | 19.064 | 17.935 | 19.101 | 18.193 | 17.253 | 16.380 | 15.448 | 14.394 | 13.409 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 | |
STENSTUEGADE 9 ApS | Company | 15.0% | 15.0% | 2004 |
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| René Ravn | Management | 0 companies |
| Hans Jørgen Klode | Board of Directors | 0 companies |
| Henrik Korsholm Jeppesen | Chairman | 0 companies |