| Revenue | DKK -9K | +7% |
| EBITDA | DKK -9K | -7% |
| Net profit | DKK -72K | -1516% |
| Total assets | DKK 164K | -71% |
| Equity | DKK 123K | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | -8 | -9 | -7 | -7 | -9 | -8 | -8 | -8 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -8 | -9 | -7 | -7 | -9 | -8 | -8 | -8 | -8 | -8 | -9 |
| Depreciation & amort. | 8 | -8 | -8 | -8 | -6 | -4 | -3 | -1 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -17 | -16 | -15 | -11 | -10 | -10 | -9 | -8 | -8 | -8 | -8 | -9 |
| Net financials | -59 | 12 | 28 | 172 | 207 | 165 | 120 | -100 | 109 | 235 | -38 | 25 | 3 | -63 |
| Profit before tax | -73 | -4 | 12 | 156 | 192 | 154 | 109 | -109 | 100 | 227 | -46 | 17 | -5 | -72 |
| Tax | -5 | -11 | 5 | 7 | 42 | 39 | -15 | -33 | 5 | 32 | -0 | 13 | -10 | -0 |
| Net profit | -68 | 7 | 6 | 149 | 150 | 115 | 124 | -76 | 95 | 196 | -46 | 4 | 5 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 870 | 709 | 735 | 897 | 836 | 896 | 718 | 707 | 729 | 652 | 652 | 562 | 164 |
| Equity | 854 | 764 | 674 | 724 | 774 | 788 | 809 | 626 | 613 | 698 | 539 | 429 | 316 | 123 |
| Long-term debt | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 35 | 7 | 121 | 47 | 87 | 92 | 94 | 31 | 113 | 223 | 246 | 41 |
| Total debt | 106 | 106 | 35 | 7 | 121 | 47 | 87 | 92 | 94 | 31 | 113 | 223 | 246 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|