| Revenue | DKK 178K | +40% |
| EBITDA | DKK 178K | +40% |
| Net profit | DKK 120K | +54% |
| Total assets | DKK 4,4M | +5% |
| Equity | DKK 3,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -137 | 590 | 318 | 558 | 409 | 97 | 114 | 176 | 345 | 238 | -90 | 127 | 178 |
| Staff expenses | -0 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -509 | 408 | 71 | 289 | 168 | 97 | 114 | 176 | 345 | 238 | -90 | 127 | 178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -32 | -32 | -32 | -32 | -32 | -32 | -33 | -33 |
| EBIT | -509 | 408 | 71 | 289 | 168 | 65 | 82 | 144 | 313 | 206 | -122 | 94 | 145 |
| Net financials | -472 | -63 | -257 | -49 | -41 | -16 | -24 | -15 | -6 | 0 | 4 | 6 | 10 |
| Profit before tax | -438 | 344 | 13 | 241 | 127 | 49 | 58 | 129 | 308 | 206 | -118 | 100 | 155 |
| Tax | -100 | 68 | -33 | 26 | -0 | 23 | 13 | 23 | 39 | 17 | -54 | 22 | 34 |
| Net profit | -319 | 276 | 47 | 215 | 127 | 26 | 46 | 106 | 268 | 189 | -64 | 78 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.392 | 4.544 | 4.440 | 4.457 | 4.427 | 4.091 | 3.938 | 3.887 | 4.023 | 4.238 | 4.040 | 4.154 | 4.366 |
| Equity | 2.430 | 2.707 | 2.754 | 2.969 | 3.238 | 3.063 | 3.108 | 3.214 | 3.482 | 3.671 | 3.607 | 3.685 | 3.639 |
| Long-term debt | -1.198 | 1.169 | 881 | 881 | 746 | 367 | 188 | 184 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -354 | 228 | 404 | 206 | 43 | 237 | 204 | 29 | 71 | 104 | 24 | 38 | 262 |
| Total debt | -1.552 | 1.397 | 1.285 | 1.087 | 788 | 604 | 393 | 213 | 71 | 104 | 24 | 38 | 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 2004 | — | — |
AB Management | Management | 2015 | — | — |
ES Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKAT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Tang Lystbæk | Founder | 0 companies |
| Arni Beck | Management | 0 companies |
| Eric Sørensen | Audit | 0 companies |