| Revenue | DKK -15K | -8% |
| EBITDA | DKK -15K | +8% |
| Net profit | DKK -395K | -171% |
| Total assets | DKK 15,8M | +1% |
| Equity | DKK 12,7M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -339 | -183 | -76 | -10 | -69 | 19 | -71 | -126 | 30 | 28 | -17 | -15 |
| Staff expenses | -176 | -22 | -0 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -248 | -526 | -184 | -137 | -10 | -69 | 19 | -71 | -126 | 30 | -12 | -17 | -15 |
| Depreciation & amort. | -34 | -67 | -67 | -69 | -69 | -69 | -69 | -69 | -69 | -41 | -0 | -0 | -0 |
| EBIT | -282 | -593 | -251 | -205 | -79 | -138 | -49 | -140 | -194 | -11 | -12 | -17 | -15 |
| Net financials | -492 | 2.339 | 1.988 | -67 | 879 | 328 | 590 | 546 | 214 | -377 | 138 | -145 | -363 |
| Profit before tax | -774 | 1.746 | 1.737 | -272 | 800 | 190 | 541 | 406 | 19 | -387 | 126 | -162 | -379 |
| Tax | -0 | -33 | -45 | -306 | 71 | 33 | 31 | 96 | 17 | -3 | -6 | -16 | 16 |
| Net profit | -774 | 1.779 | 1.782 | 34 | 729 | 157 | 510 | 310 | 2 | -385 | 132 | -146 | -395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.616 | 12.711 | 14.316 | 17.924 | 17.932 | 17.396 | 19.411 | 17.495 | 16.633 | 16.611 | 15.460 | 15.638 | 15.832 |
| Equity | 9.479 | 11.057 | 12.739 | 12.672 | 13.401 | 13.455 | 13.859 | 14.061 | 13.953 | 13.455 | 13.473 | 13.209 | 12.692 |
| Long-term debt | 782 | 1.437 | 1.452 | 1.446 | 1.451 | 1.455 | 1.460 | 786 | 791 | 717 | 0 | 0 | 0 |
| Short-term debt | 1.356 | 217 | 125 | 3.806 | 3.081 | 2.486 | 4.092 | 2.648 | 1.890 | 2.439 | 1.988 | 2.429 | 3.140 |
| Total debt | 2.138 | 1.654 | 1.577 | 5.252 | 4.531 | 3.942 | 5.552 | 3.434 | 2.681 | 3.156 | 1.988 | 2.429 | 3.140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2004 |
| Person | Role here | Other companies |
|---|