| Revenue | DKK 999K | +0% |
| EBITDA | DKK 999K | +0% |
| Net profit | DKK 549K | +6% |
| Total assets | DKK 10,6M | -1% |
| Equity | DKK 5,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -893 | -916 | 1.022 | 1.053 | 1.035 | 1.037 | 1.044 | 1.032 | 1.028 | 917 | 1.075 | 1.022 | 995 | 999 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -299 | -373 | 1.022 | 1.053 | 1.035 | 1.037 | 1.044 | 1.032 | 1.028 | 917 | 1.075 | 1.022 | 995 | 999 |
| Depreciation & amort. | -297 | -271 | -269 | -257 | -250 | -250 | -221 | -165 | -165 | -165 | -165 | -165 | -165 | -165 |
| EBIT | -596 | -645 | 753 | 796 | 785 | 787 | 823 | 867 | 863 | 752 | 910 | 857 | 830 | 834 |
| Net financials | -668 | -689 | -443 | -363 | -366 | -360 | -286 | -338 | -280 | -214 | -188 | -165 | -165 | -131 |
| Profit before tax | 72 | 30 | 310 | 433 | 420 | 427 | 537 | 529 | 583 | 537 | 722 | 692 | 666 | 703 |
| Tax | 65 | -48 | 76 | 74 | 47 | 92 | 118 | 114 | 128 | 118 | 159 | 152 | 146 | 155 |
| Net profit | 7 | 78 | 234 | 359 | 373 | 335 | 419 | 415 | 455 | 419 | 563 | 540 | 519 | 549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.041 | 12.789 | 12.209 | 12.597 | 13.014 | 13.384 | 13.078 | 13.547 | 11.143 | 11.044 | 10.933 | 10.734 | 10.747 | 10.606 |
| Equity | 689 | 611 | 845 | 1.203 | 1.576 | 1.911 | 2.330 | 2.745 | 3.200 | 3.619 | 4.181 | 4.721 | 5.240 | 5.789 |
| Long-term debt | -8.229 | -4.996 | 4.655 | 4.537 | 4.275 | 4.012 | 3.735 | 3.505 | 3.242 | 2.956 | 2.716 | 2.446 | 2.165 | 1.884 |
| Short-term debt | -3.664 | -6.584 | 6.038 | 6.144 | 6.436 | 6.677 | 6.170 | 6.380 | 3.715 | 3.414 | 2.911 | 2.370 | 2.079 | 1.604 |
| Total debt | -11.893 | -11.580 | 10.693 | 10.682 | 10.711 | 10.690 | 9.904 | 9.886 | 6.957 | 6.370 | 5.627 | 4.816 | 4.244 | 3.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2004 | — | — |
SR Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JARA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Adolf Rysgaard Andersen | Management | 0 companies |
| ST Revision | Audit | 0 companies |