| Revenue | DKK 290K | +539% |
| EBITDA | DKK -7K | +98% |
| Net profit | DKK -169K | +64% |
| Total assets | DKK 1,6M | -14% |
| Equity | DKK 136K | -55% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.015 | 2.963 | 3.117 | 2.751 | 2.461 | 2.149 | 2.171 | 2.463 | 1.287 | 2.565 | 1.652 | -210 | 45 | 290 |
| Staff expenses | -1.436 | -2.232 | -2.405 | -2.010 | -1.932 | -1.866 | -1.913 | -2.088 | -1.248 | -1.329 | -1.397 | -610 | -231 | -209 |
| EBITDA | 573 | 731 | 712 | 741 | 530 | 284 | 258 | 373 | 38 | 1.236 | 255 | -820 | -446 | -7 |
| Depreciation & amort. | 579 | -620 | -674 | -716 | -479 | -135 | -188 | -247 | -260 | -226 | -197 | -141 | -109 | -78 |
| EBIT | -6 | 110 | 39 | 25 | 50 | 148 | 70 | 126 | -221 | 1.010 | 58 | -960 | -555 | -86 |
| Net financials | -16 | -63 | -59 | -27 | -8 | -33 | -14 | -119 | -69 | -39 | -23 | -38 | -64 | -83 |
| Profit before tax | -20 | 47 | -20 | -2 | 43 | 115 | 56 | 7 | -290 | 971 | 35 | -998 | -619 | -169 |
| Tax | 1 | 28 | 21 | 19 | 15 | 38 | 22 | 4 | -43 | 231 | 8 | -193 | -152 | -0 |
| Net profit | -21 | 20 | -41 | -21 | 28 | 78 | 34 | 3 | -247 | 740 | 27 | -805 | -466 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.942 | 2.393 | 2.321 | 2.323 | 1.880 | 2.004 | 2.013 | 2.425 | 1.916 | 2.831 | 2.570 | 2.125 | 1.819 | 1.563 |
| Equity | 956 | 976 | 935 | 914 | 941 | 1.019 | 1.053 | 1.056 | 809 | 1.550 | 1.577 | 771 | 305 | 136 |
| Long-term debt | 0 | 254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.953 | 1.372 | 1.386 | 1.409 | 939 | 985 | 960 | 1.369 | 1.106 | 1.155 | 860 | 1.354 | 1.514 | 1.427 |
| Total debt | 1.953 | 1.372 | 1.386 | 1.409 | 939 | 985 | 960 | 1.369 | 1.106 | 1.155 | 860 | 1.354 | 1.514 | 1.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KD INVESTMENT ApS | Company | 100.0% | 100.0% | 2005 |
NETRINGEN ApS | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Due | Management | 0 companies |