| Revenue | DKK 0 | — |
| EBITDA | DKK -101K | -8% |
| Net profit | DKK 258K | +18% |
| Total assets | DKK 6,3M | +3% |
| Equity | DKK 4,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -8 | -8 | -11 | -11 | -8 | -11 | -11 | -11 | -11 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -72 | -81 |
| EBITDA | -8 | -9 | -8 | -8 | -11 | -11 | -9 | -11 | -11 | -11 | -41 | -94 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -8 | -8 | -11 | -11 | -9 | -11 | -11 | -11 | -41 | -94 | -101 |
| Net financials | 230 | 210 | 296 | 137 | 262 | 265 | 159 | 688 | 156 | 658 | 652 | 369 | 422 |
| Profit before tax | 222 | 201 | 288 | 129 | 252 | 254 | 150 | 678 | 145 | 648 | 610 | 275 | 321 |
| Tax | 16 | 43 | 22 | 14 | -1 | 16 | -35 | 45 | 9 | 64 | -91 | 57 | 63 |
| Net profit | 206 | 159 | 266 | 115 | 253 | 238 | 186 | 633 | 136 | 584 | 701 | 219 | 258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.283 | 2.244 | 2.694 | 3.273 | 3.602 | 2.997 | 3.446 | 4.105 | 3.953 | 4.779 | 6.389 | 6.181 | 6.345 |
| Equity | — | 2.200 | 2.366 | 2.380 | 2.533 | 2.671 | 2.757 | 3.290 | 3.326 | 3.797 | 4.384 | 4.484 | 4.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 44 | 328 | 893 | 1.068 | 325 | 689 | 816 | 626 | 982 | 2.005 | 1.697 | 1.725 |
| Total debt | 145 | 44 | 328 | 893 | 1.068 | 325 | 689 | 816 | 626 | 982 | 2.005 | 1.697 | 1.725 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|