| Revenue | DKK 464K | -9% |
| EBITDA | DKK 464K | -9% |
| Net profit | DKK 352K | +1176% |
| Total assets | DKK 7,6M | +2% |
| Equity | DKK 4,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 543 | 516 | 574 | 528 | 546 | 548 | 549 | 536 | 571 | — | 473 | 476 | 511 | 464 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 518 | 493 | 552 | 513 | 528 | 528 | 531 | 513 | 506 | 561 | 473 | 476 | 511 | 464 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 518 | 493 | 552 | 513 | 528 | 528 | 531 | 513 | 506 | 561 | 473 | 476 | 511 | 464 |
| Net financials | -124 | -526 | -376 | -316 | -143 | -179 | -183 | -187 | 0 | -72 | -69 | -63 | -62 | -66 |
| Profit before tax | 373 | 11 | 354 | 453 | 171 | 306 | 420 | 448 | 506 | 598 | 589 | 243 | -1 | 435 |
| Tax | 94 | 4 | 93 | 120 | -6 | 64 | 93 | 98 | 112 | 132 | 130 | 57 | -29 | 83 |
| Net profit | 279 | 7 | 261 | 333 | 176 | 241 | 327 | 350 | 394 | 466 | 459 | 185 | 28 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.959 | 7.702 | 7.916 | 8.165 | 7.225 | 7.169 | 7.210 | 7.265 | 7.327 | 7.563 | 7.823 | 7.770 | 7.474 | 7.612 |
| Equity | 713 | 720 | 981 | 1.314 | 1.491 | 1.732 | 2.059 | 2.409 | 2.803 | 3.269 | 3.727 | 3.913 | 3.940 | 4.293 |
| Long-term debt | 5.318 | 5.153 | 5.082 | 4.923 | 4.760 | 4.592 | 4.419 | 4.139 | 3.943 | 3.745 | 3.546 | 3.344 | 3.142 | 2.937 |
| Short-term debt | 1.755 | 1.653 | 1.625 | 1.653 | 765 | 645 | 516 | 475 | 332 | 271 | 232 | 228 | 236 | 233 |
| Total debt | 7.074 | 6.806 | 6.707 | 6.576 | 5.525 | 5.237 | 4.935 | 4.614 | 4.274 | 4.016 | 3.777 | 3.572 | 3.378 | 3.170 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2004 | |
| Individual | 25.0% | 25.0% | 2004 | |
| Individual | 25.0% | 25.0% | 2004 | |
| Individual | 25.0% | 25.0% | 2004 |
| Person | Role here | Other companies |
|---|