| Revenue | — | — |
| EBITDA | DKK -34K | -103% |
| Net profit | DKK -49K | -105% |
| Total assets | DKK 1,8M | -23% |
| Equity | DKK 1,8M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 413 | -307 | 10 | 120 | -21 | 262 | 401 | 1.040 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 413 | -307 | 10 | 120 | -21 | 262 | 401 | 1.040 | -34 |
| Net financials | 417 | -301 | 15 | 128 | -14 | 268 | 406 | 1.048 | -43 |
| Profit before tax | 409 | -306 | 8 | 120 | -21 | 261 | 400 | 1.041 | -51 |
| Tax | -2 | 8 | -2 | -2 | -0 | -1 | -2 | -1 | -2 |
| Net profit | 411 | -314 | 10 | 122 | -21 | 263 | 401 | 1.042 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.179 | 371 | 340 | 462 | 442 | 719 | 1.062 | 2.373 | 1.821 |
| Equity | 1.076 | 324 | 334 | 456 | 435 | 698 | 994 | 1.928 | 1.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 47 | 6 | 6 | 6 | 21 | 52 | 398 | 53 |
| Total debt | 103 | 47 | 6 | 6 | 6 | 21 | 52 | 398 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vendelbo | Management | 0 companies |