| Revenue | DKK -14K | +63% |
| EBITDA | DKK -14K | +98% |
| Net profit | DKK 1,3M | +279% |
| Total assets | DKK 1M | -54% |
| Equity | DKK 55K | +104% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 33 | 89 | -4 | 129 | 85 | -8 | 66 | -27 | -8 | -13 |
| Staff expenses | -271 | -116 | -261 | -177 | -265 | -156 | -15 | -0 | -0 | -0 | -0 |
| EBITDA | -164 | -41 | -172 | -181 | -136 | -71 | -44 | 66 | -27 | -687 | -13 |
| Depreciation & amort. | -45 | 21 | -25 | -36 | -2 | -26 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -209 | -62 | -197 | -217 | -138 | -97 | -44 | 66 | -27 | -687 | -13 |
| Net financials | -220 | -1.171 | 329 | 90 | 399 | -31 | 147 | -1.381 | -282 | -59 | 1.349 |
| Profit before tax | -430 | -1.233 | 132 | -127 | 261 | -128 | 103 | -1.315 | -309 | -747 | 1.335 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -430 | -1.233 | 132 | -127 | 261 | -128 | 103 | -1.315 | -309 | -747 | 1.335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.442 | 1.102 | 1.167 | 1.007 | 2.359 | 1.118 | 1.299 | 2.998 | 2.805 | 2.229 | 1.022 |
| Equity | 2.281 | 950 | 1.082 | 854 | 1.115 | 987 | 1.090 | -225 | -534 | -1.280 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 89 | 43 | 0 | 2.397 | 2.493 | 2.593 | 0 |
| Short-term debt | 161 | 152 | 85 | 153 | 1.155 | 88 | 209 | 826 | 845 | 916 | 967 |
| Total debt | 161 | 152 | 85 | 153 | 1.244 | 131 | 209 | 3.223 | 3.338 | 3.509 | 967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Unofficial title | 0 companies |