| Revenue | DKK -13K | +55% |
| EBITDA | DKK -13K | -55% |
| Net profit | DKK 45K | -75% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK 1,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -9 | -9 | -8 | -8 | -9 | -9 | -7 | -7 | -9 | -10 | -10 | -8 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -9 | -9 | -8 | -8 | -9 | -9 | -7 | -7 | -9 | -10 | -10 | -8 | -13 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -9 | -9 | -8 | -8 | -9 | -9 | -7 | -7 | -9 | -10 | -10 | -8 | -13 |
| Net financials | 361 | 118 | 207 | -2 | 144 | 141 | -22 | 78 | -54 | 222 | -215 | 91 | 195 | 70 |
| Profit before tax | 332 | 109 | 198 | -10 | 137 | 132 | -31 | 72 | -61 | 214 | -225 | 81 | 187 | 57 |
| Tax | 82 | 28 | 49 | -2 | 30 | 29 | -0 | 9 | -0 | 47 | -13 | -0 | 9 | 13 |
| Net profit | 250 | 81 | 149 | -8 | 107 | 103 | -31 | 62 | -61 | 167 | -212 | 81 | 177 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.503 | 4.185 | 4.226 | 3.986 | 2.593 | 2.704 | 2.639 | 2.587 | 2.415 | 2.496 | 2.142 | 1.924 | 1.984 | 1.902 |
| Equity | 4.451 | 4.133 | 4.184 | 3.976 | 2.582 | 2.676 | 2.625 | 2.579 | 2.407 | 2.461 | 2.135 | 1.916 | 1.975 | 1.894 |
| Long-term debt | 9 | 0 | 0 | 2 | 4 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 53 | 42 | 10 | 8 | 8 | 14 | 8 | 7 | 35 | 8 | 9 | 9 | 8 |
| Total debt | 51 | 53 | 42 | 10 | 11 | 29 | 14 | 8 | 7 | 35 | 8 | 9 | 9 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|