| Revenue | DKK -159K | +67% |
| EBITDA | DKK -159K | -67% |
| Net profit | DKK -185K | +97% |
| Total assets | DKK 3,2M | -75% |
| Equity | DKK 2,8M | -73% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -15 | -12 | -1.230 | -95 | -159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | -1.230 | -95 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | -1.230 | -95 | -159 |
| Net financials | 3.123 | 4.172 | 3.033 | -5.904 | -10 |
| Profit before tax | 3.108 | 4.160 | 1.803 | -5.999 | -169 |
| Tax | -86 | -75 | -40 | -162 | 16 |
| Net profit | 3.194 | 4.235 | 1.844 | -5.837 | -185 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 26.765 | 26.841 | 41.880 | 12.716 | 3.165 |
| Equity | 17.351 | 20.586 | 22.429 | 10.592 | 2.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.414 | 6.255 | 19.451 | 2.124 | 349 |
| Total debt | 9.414 | 6.255 | 19.451 | 2.124 | 349 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KB Audit | Audit | 2004 – 2004 |
VC Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
FS Management | Management | 2004 – 2021 |
| Audit | 2004 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2004 – 2021 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 15–19.99% | 2004 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Finn Saksø-Larsen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Morten Winther Schrøder | Board of Directors | 0 companies |
| Flemming Heegaard | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Johan Schrøder | Board of Directors | 0 companies |