| Revenue | DKK -65K | -29% |
| EBITDA | DKK -65K | +29% |
| Net profit | DKK -268K | -141% |
| Total assets | DKK 6,2M | -15% |
| Equity | DKK 5,7M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 | -84 | -111 | -91 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | -84 | -111 | -91 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -84 | -111 | -91 | -65 |
| Net financials | 1.098 | 1.255 | -914 | 746 | -203 |
| Profit before tax | 1.125 | 1.170 | -1.025 | 655 | -268 |
| Tax | 175 | 177 | -0 | -0 | -0 |
| Net profit | 950 | 993 | -1.025 | 655 | -268 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.634 | 7.013 | 6.679 | 7.212 | 6.160 |
| Equity | 8.399 | 6.736 | 5.597 | 6.134 | 5.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 278 | 1.083 | 1.078 | 427 |
| Total debt | 235 | 278 | 1.083 | 1.078 | 427 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Management | Management | 2004 |
| Former (1) | ||
| Audit | 2004 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Saksø-Larsen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |