| Revenue | DKK -4,6M | -2119% |
| EBITDA | DKK -14,8M | -33% |
| Net profit | DKK -11,5M | -21% |
| Total assets | DKK 19,4M | +23% |
| Equity | DKK 12,1M | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.425 | 2.238 | 4.787 | 5.666 | 17.808 | 16.581 | 10.460 | 10.554 | 5.188 | 14.336 | 12.454 | -2.249 | 226 | -4.574 |
| Staff expenses | -347 | -2.623 | -3.055 | -4.847 | -6.889 | -9.481 | -12.728 | -10.008 | -6.550 | -8.047 | -11.292 | -11.239 | -11.316 | -10.226 |
| EBITDA | 1.078 | -385 | 1.733 | 820 | 10.919 | 7.100 | -2.268 | 546 | -1.640 | 5.566 | 1.112 | -13.488 | -11.090 | -14.800 |
| Depreciation & amort. | -58 | -137 | -208 | -315 | -635 | -1.349 | -2.028 | -2.620 | -2.332 | -1.071 | -144 | -187 | -178 | -127 |
| EBIT | 1.020 | -522 | 1.524 | 505 | 10.284 | 5.750 | -4.296 | -2.074 | -3.971 | 4.495 | 968 | -13.675 | -11.268 | -14.927 |
| Net financials | -816 | 197 | -34 | -285 | -104 | 732 | -746 | -526 | -237 | -593 | -2.537 | -387 | -730 | -224 |
| Profit before tax | 204 | -325 | 1.490 | 220 | 10.180 | 6.482 | -5.042 | -2.599 | -4.208 | 3.901 | 409 | -14.062 | -11.997 | -15.151 |
| Tax | 49 | -86 | 367 | 100 | 2.401 | 1.523 | -538 | -550 | -917 | 1.063 | 119 | -2.973 | -2.445 | -3.620 |
| Net profit | 155 | -239 | 1.123 | 120 | 7.779 | 4.960 | -4.504 | -2.049 | -3.292 | 2.839 | 290 | -11.089 | -9.553 | -11.531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.036 | 6.947 | 12.272 | 13.950 | 21.853 | 20.075 | 20.040 | 17.798 | 17.785 | 20.631 | 18.262 | 14.861 | 15.824 | 19.387 |
| Equity | 340 | 126 | 1.680 | 1.897 | 10.066 | 5.734 | 127 | 125 | 182 | 3.779 | 3.719 | 752 | 12.539 | 12.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.681 | 6.804 | 10.559 | 12.026 | 11.205 | 14.029 | 19.191 | 16.953 | 17.271 | 16.837 | 14.543 | 14.086 | 2.785 | 5.533 |
| Total debt | 4.681 | 6.804 | 10.559 | 12.026 | 11.205 | 14.029 | 19.191 | 16.953 | 17.271 | 16.837 | 14.543 | 14.086 | 2.785 | 5.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2020 | — | — |
PU Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENVII HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sextus Rasmussen | Management | 0 companies |
| Per Ulrik Andersen | Chief Executive Officer | 0 companies |