| Revenue | DKK -16K | -62% |
| EBITDA | DKK -16K | +62% |
| Net profit | DKK 85K | +113% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 3,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -16 | -16 | -72 | -21 | -25 | -34 | -37 | -43 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -36 | -39 | -13 | -16 | -16 | -72 | -21 | -25 | -34 | -37 | -43 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -36 | -39 | -13 | -16 | -16 | -72 | -21 | -25 | -34 | -37 | -43 | -16 |
| Net financials | 311 | 224 | 168 | 282 | 171 | -228 | -470 | 421 | 531 | 60 | -860 | -596 | 107 |
| Profit before tax | 253 | 188 | 130 | 269 | 155 | -244 | -542 | 401 | 505 | 25 | -897 | -639 | 90 |
| Tax | -0 | -0 | -0 | 48 | 36 | -53 | 60 | 1 | 97 | 9 | 35 | 3 | 5 |
| Net profit | 253 | 188 | 130 | 221 | 119 | -191 | -602 | 400 | 408 | 17 | -932 | -642 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.690 | 4.830 | 4.954 | 5.122 | 5.186 | 4.787 | 4.188 | 4.484 | 4.991 | 5.043 | 3.992 | 3.337 | 3.418 |
| Equity | 4.641 | 4.780 | 4.861 | 5.032 | 5.150 | 4.759 | 4.157 | 4.457 | 4.864 | 4.881 | 3.949 | 3.306 | 3.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 50 | 94 | 90 | 36 | 28 | 31 | 27 | 126 | 162 | 44 | 31 | 27 |
| Total debt | 50 | 50 | 94 | 90 | 36 | 28 | 31 | 27 | 126 | 162 | 44 | 31 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|