| Revenue | DKK -14K | -8% |
| EBITDA | DKK -14K | +8% |
| Net profit | DKK 5,7M | +96% |
| Total assets | DKK 62,7M | -7% |
| Equity | DKK 52,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -3 | -3 | -4 | -11 | -5 | -8 | — | — | — | -1 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -3 | -3 | -4 | -11 | -5 | -8 | -27 | -16 | -78 | -1 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -3 | -3 | -4 | -11 | -5 | -8 | -27 | -16 | -78 | -1 | -15 | -13 |
| Net financials | 895 | 1.873 | 2.346 | 1.046 | 1.652 | 5.373 | 6.870 | 8.298 | 34.650 | 10.003 | 13.708 | 1.395 | 2.787 | 5.695 |
| Profit before tax | 891 | 1.871 | 2.343 | 1.044 | 1.648 | 5.361 | 6.865 | 8.289 | 34.623 | 9.987 | 13.630 | 1.394 | 2.772 | 5.681 |
| Tax | 12 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -70 | -40 | -156 | -241 | -156 | -51 |
| Net profit | 880 | 1.871 | 2.343 | 1.044 | 1.648 | 5.361 | 6.865 | 8.287 | 34.694 | 10.028 | 13.786 | 1.635 | 2.929 | 5.732 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.468 | 4.283 | 6.566 | 7.261 | 7.666 | 12.716 | 17.082 | 25.261 | 83.572 | 87.989 | 89.358 | 68.925 | 67.655 | 62.650 |
| Equity | 941 | 2.812 | 5.155 | 6.100 | 7.647 | 12.708 | 17.074 | 25.253 | 59.836 | 69.750 | 47.986 | 49.562 | 52.430 | 52.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.527 | 1.471 | 1.411 | 1.161 | 19 | 8 | 8 | 8 | 23.737 | 18.239 | 41.371 | 19.363 | 15.225 | 10.556 |
| Total debt | 1.527 | 1.471 | 1.411 | 1.161 | 19 | 8 | 8 | 8 | 23.737 | 18.239 | 41.371 | 19.363 | 15.225 | 10.556 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2004 | |
| Individual | 25.0% | 0.0% | 2025 | |
| Individual | 25.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|