| Revenue | DKK 480K | +1% |
| EBITDA | DKK 86K | +6% |
| Net profit | DKK 5K | -87% |
| Total assets | DKK 487K | +9% |
| Equity | DKK -128K | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 959 | 395 | 476 | 474 | 480 |
| Staff expenses | -220 | -218 | -213 | -392 | -394 |
| EBITDA | 654 | 67 | -56 | 81 | 86 |
| Depreciation & amort. | -56 | -70 | -52 | -40 | -38 |
| EBIT | 599 | -3 | -108 | 41 | 49 |
| Net financials | -214 | -189 | -68 | -17 | -16 |
| Profit before tax | 385 | -192 | -176 | 24 | 33 |
| Tax | 87 | -41 | 11 | -13 | 28 |
| Net profit | 298 | -151 | -187 | 37 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.469 | 4.082 | 481 | 445 | 487 |
| Equity | 168 | 17 | -170 | -133 | -128 |
| Long-term debt | 3.570 | 3.424 | 0 | 0 | 0 |
| Short-term debt | 692 | 641 | 641 | 578 | 593 |
| Total debt | 4.262 | 4.065 | 641 | 578 | 593 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Management | Management | 2009 |
| Former (1) | ||
HN Audit | Audit | 2004 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2004 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Egholm | Management | 0 companies |
| Henning Nielsen | Audit | 0 companies |
| Hans Jørgen Vejlgaard Ankersen | Board of Directors | 0 companies |