| Revenue | DKK 288K | -1% |
| EBITDA | DKK 288K | -1% |
| Net profit | DKK 238K | -1% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK 3,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -312 | -103 | 231 | 186 | -66 | 473 | 476 | 338 | 347 | 350 | 423 | 856 | 292 | 288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -246 | 24 | 231 | 186 | -66 | 473 | 476 | 338 | 39 | 369 | 423 | 856 | 292 | 288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -246 | 24 | 231 | 186 | -66 | 473 | 476 | 338 | 39 | 369 | 423 | 856 | 292 | 288 |
| Net financials | -77 | -64 | -52 | 98 | 0 | -43 | -33 | 19 | 12 | 5 | 99 | -73 | 18 | 18 |
| Profit before tax | -323 | -39 | 179 | 285 | -117 | 430 | 444 | 357 | 51 | 375 | 521 | 783 | 309 | 305 |
| Tax | -81 | -10 | 44 | 67 | -26 | 95 | 98 | 78 | 11 | 82 | 115 | 172 | 68 | 67 |
| Net profit | -242 | -30 | 135 | 218 | -91 | 335 | 346 | 278 | 40 | 292 | 407 | 611 | 241 | 238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.630 | 1.847 | 1.395 | 2.178 | 1.908 | 2.028 | 1.986 | 3.542 | 2.048 | 2.303 | 2.797 | 4.625 | 3.967 | 3.800 |
| Equity | 612 | 641 | 776 | 994 | 903 | 1.238 | 1.584 | 1.863 | 1.902 | 2.195 | 2.601 | 3.212 | 3.453 | 3.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 11 | 82 | 115 | 172 | 68 | 67 |
| Short-term debt | -1.018 | -1.206 | 619 | 1.184 | 1.005 | 790 | 402 | 1.600 | 134 | 26 | 81 | 1.240 | 445 | 41 |
| Total debt | -1.018 | -1.206 | 619 | 1.184 | 1.005 | 790 | 402 | 1.679 | 145 | 108 | 196 | 1.413 | 513 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2004 | — | — |
GE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEKNATEX HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Warburg | Management | 0 companies |
| Glen Emanuel Hilt | Management | 0 companies |